| Revenue | NOK 7,6M | -21% |
| EBITDA | NOK 125K | -83% |
| Net profit | NOK -112K | -132% |
| Total assets | NOK 1,8M | -25% |
| Equity | NOK 636K | -15% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 1 489 | 2 229 | 3 205 | 3 423 | 5 006 | 6 407 | 8 346 | 10 357 | 9 559 | 7 587 |
| Staff expenses | −148 | −502 | −556 | −890 | −1 066 | −1 586 | −2 268 | −3 178 | −4 058 | −2 987 | −2 823 |
| EBITDA | −64 | 73 | 184 | 418 | 299 | 590 | 440 | 253 | 262 | 735 | 125 |
| Depreciation & amort. | −0 | −24 | −25 | −39 | −106 | −131 | −212 | −237 | −267 | −288 | −215 |
| EBIT | −64 | 49 | 159 | 379 | 194 | 459 | 228 | 16 | −5 | 447 | −90 |
| Net financials | −2 | −6 | −6 | −5 | −25 | −35 | −40 | −22 | −6 | −20 | −22 |
| Profit before tax | −67 | 43 | 153 | 373 | 168 | 424 | 188 | −6 | −11 | 426 | −112 |
| Tax | −0 | −0 | 31 | 94 | 40 | 117 | 37 | 22 | 20 | 81 | −0 |
| Net profit | −67 | 43 | 122 | 279 | 129 | 308 | 151 | −28 | −31 | 345 | −112 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 295 | 469 | 1 438 | 1 537 | 2 191 | 2 358 | 2 406 | 2 568 | 2 403 | 1 805 |
| Equity | −45 | −2 | 120 | 399 | 528 | 836 | 903 | 434 | 402 | 748 | 636 |
| Long-term debt | 160 | 193 | 118 | 73 | 410 | 661 | 563 | 430 | 141 | 76 | 13 |
| Short-term debt | 192 | 104 | 231 | 966 | 599 | 694 | 893 | 1 543 | 2 024 | 1 579 | 1 156 |
| Total debt | 352 | 297 | 349 | 1 039 | 1 009 | 1 355 | 1 456 | 1 973 | 2 165 | 1 655 | 1 169 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Egil Vårdal | Chairman | 0 companies |
| Bjørn Erling Lingaas Larsen | Board of Directors | 0 companies |