| Revenue | NOK 2K | — |
| EBITDA | NOK -9K | +95% |
| Net profit | NOK -7K | +95% |
| Total assets | NOK -73K | +3% |
| Equity | NOK -281K | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 113 | 0 | 429 | 591 | 140 | 1 | 0 | 0 | 0 | 2 |
| Staff expenses | −0 | −0 | −0 | −234 | −587 | −601 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −11 | −14 | −113 | −334 | −739 | −5 | −5 | −7 | −181 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −11 | −14 | −113 | −334 | −739 | −5 | −5 | −7 | −181 | −9 |
| Net financials | −0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −3 | −11 | −14 | −113 | −334 | −739 | −5 | −5 | −7 | −181 | −9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −2 |
| Net profit | −3 | −11 | −14 | −113 | −334 | −739 | −5 | −5 | −7 | −141 | −7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 16 | 2 | 362 | 147 | 1 | 3 | 3 | 3 | −75 | −73 |
| Equity | 27 | 16 | 2 | 349 | 15 | 1 | −4 | −9 | −16 | −274 | −281 |
| Long-term debt | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 0 | 13 | 82 | 0 | 6 | 11 | 18 | 198 | 207 |
| Total debt | 5 | 0 | 0 | 13 | 132 | 0 | 6 | 11 | 18 | 198 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiskebeck Holding As | Company | 33.3% | 33.3% | 2022 |
Forny Invest As | Company | 33.3% | 33.3% | 2022 |
Moder Nord As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Michael Dalmeyer Nilsen | Chief Executive Officer | 0 companies |
| Finn Helge Lunde | Chairman | 0 companies |