| Revenue | NOK 3,2M | +1% |
| EBITDA | NOK -385K | -403% |
| Net profit | NOK -286K | -518% |
| Total assets | NOK 713K | -27% |
| Equity | NOK 397K | -42% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 441 | 2 077 | 2 111 | 2 248 | 2 918 | 2 599 | 1 939 | 1 963 | 2 875 | 2 959 | 3 136 | 3 169 |
| Staff expenses | −177 | −885 | −976 | −1 075 | −1 331 | −1 195 | −931 | −600 | −1 027 | −1 043 | −1 310 | −1 645 |
| EBITDA | 30 | 131 | 48 | −55 | 136 | −64 | −129 | 299 | 304 | 218 | −77 | −385 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 30 | 131 | 48 | −55 | 136 | −64 | −129 | 299 | 304 | 218 | −77 | −385 |
| Net financials | −6 | −7 | −6 | −4 | −2 | 0 | 1 | −0 | 3 | 13 | 17 | 19 |
| Profit before tax | 25 | 124 | 42 | −59 | 133 | −64 | −128 | 299 | 307 | 231 | −59 | −366 |
| Tax | 7 | 33 | 11 | −0 | 17 | −0 | −56 | 53 | 68 | 51 | −13 | −80 |
| Net profit | 18 | 90 | 32 | −59 | 116 | −64 | −72 | 246 | 240 | 180 | −46 | −286 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 549 | 502 | 430 | 642 | 453 | 323 | 518 | 932 | 1 035 | 978 | 713 |
| Equity | 48 | 138 | 170 | 111 | 227 | 163 | 91 | 297 | 549 | 729 | 683 | 397 |
| Long-term debt | 143 | 117 | 89 | 59 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 294 | 243 | 260 | 387 | 290 | 231 | 221 | 383 | 306 | 295 | 316 |
| Total debt | 347 | 411 | 332 | 318 | 414 | 290 | 231 | 221 | 383 | 306 | 295 | 316 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Gunnar Nyvoll | Board of Directors | 0 companies |
| Oddveig Strand Nyvoll | Chairman | 0 companies |