| Revenue | NOK 9,7M | -20% |
| EBITDA | NOK 200K | -88% |
| Net profit | NOK 10K | -99% |
| Total assets | NOK 4,3M | -8% |
| Equity | NOK 2,8M | +0% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 657 | 6 379 | 9 714 | 8 599 | 8 359 | 8 230 | 8 754 | 8 456 | 12 056 | 9 657 |
| Staff expenses | −0 | −569 | −1 845 | −2 967 | −2 527 | −2 979 | −2 894 | −2 891 | −3 506 | −4 006 | −3 650 |
| EBITDA | −28 | 385 | −58 | 176 | 532 | 509 | 331 | 689 | 608 | 1 676 | 200 |
| Depreciation & amort. | −2 | −41 | −0 | −163 | −174 | −174 | −166 | −135 | −56 | −182 | −163 |
| EBIT | −30 | 344 | −58 | 14 | 358 | 335 | 165 | 555 | 553 | 1 494 | 37 |
| Net financials | 0 | −16 | −20 | −15 | −7 | 2 | 5 | 3 | −2 | −50 | −27 |
| Profit before tax | −30 | 328 | −78 | −1 | 351 | 337 | 170 | 558 | 551 | 1 444 | 10 |
| Tax | −8 | 86 | −20 | 1 | 81 | 82 | 49 | 140 | 95 | 433 | −0 |
| Net profit | −22 | 242 | −58 | −2 | 270 | 255 | 121 | 418 | 456 | 1 011 | 10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1 341 | 2 051 | 1 904 | 1 865 | 1 935 | 2 138 | 2 606 | 3 064 | 4 691 | 4 311 |
| Equity | 8 | 320 | 262 | 260 | 530 | 784 | 905 | 1 323 | 1 779 | 2 789 | 2 800 |
| Long-term debt | 0 | 290 | 543 | 819 | 578 | 441 | 203 | 173 | 127 | 227 | 177 |
| Short-term debt | 42 | 731 | 1 246 | 824 | 757 | 710 | 1 029 | 1 110 | 1 158 | 1 675 | 1 334 |
| Total debt | 42 | 1 021 | 1 789 | 1 644 | 1 336 | 1 151 | 1 233 | 1 283 | 1 285 | 1 902 | 1 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simon Christian Vangen | Chief Executive Officer | 0 companies |
| Johnny Mikkelsen | Chairman | 0 companies |