| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -52% |
| Net profit | NOK -74K | -26% |
| Total assets | NOK 640K | -2% |
| Equity | NOK -200K | -59% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 798 | 3 537 | 4 942 | 5 065 | 178 | 0 | 0 | 0 | 2 | 0 |
| Staff expenses | −0 | −609 | −1 207 | −1 341 | −1 467 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −358 | 42 | 159 | 75 | −20 | −8 | −3 | −7 | −8 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 | −7 | −7 |
| EBIT | −8 | −358 | 42 | 159 | 75 | −20 | −8 | −3 | −54 | −15 | −20 |
| Net financials | 0 | −1 | −5 | 1 | 1 | 0 | 0 | 0 | −14 | −44 | −54 |
| Profit before tax | −8 | −360 | 37 | 160 | 76 | −20 | −8 | −3 | −69 | −59 | −74 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −360 | 37 | 160 | 76 | −20 | −8 | −3 | −69 | −59 | −74 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 502 | 854 | 796 | 589 | 17 | 5 | 2 | 658 | 652 | 640 |
| Equity | 22 | −338 | −301 | −140 | 33 | 12 | 5 | 2 | −67 | −126 | −200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 724 | 0 | 0 |
| Short-term debt | 0 | 840 | 1 155 | 936 | 556 | 5 | 0 | 0 | 0 | 778 | 839 |
| Total debt | 0 | 840 | 1 155 | 936 | 556 | 5 | 0 | 0 | 724 | 778 | 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tokvam Holding As | Company | 50.0% | 50.0% | 2024 |
Grøndahl Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Malterud | Chief Executive Officer | 0 companies |
| Ola Solheim Grøndahl | Chairman | 0 companies |
| Ole Edvard Tokvam | Board of Directors | 0 companies |
| Tor Ole Karlsen | Board of Directors | 0 companies |