| Revenue | NOK 4,1M | +419% |
| EBITDA | NOK 139K | -57% |
| Net profit | NOK -933K | -29% |
| Total assets | NOK 17,2M | -21% |
| Equity | NOK 3,5M | -21% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 080 | 5 150 | 100 | 990 | 690 | 2 580 | 790 | 4 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −604 | −533 | 853 | 1 827 | −477 | 11 | −155 | 498 | 321 | 139 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −604 | −533 | 853 | 1 827 | −477 | 11 | −155 | 498 | 321 | 139 |
| Net financials | 124 | 82 | −160 | −913 | −1 157 | −1 018 | −884 | −905 | −1 046 | −1 072 |
| Profit before tax | −480 | −451 | 693 | 914 | −1 634 | −1 007 | −1 039 | −407 | −724 | −933 |
| Tax | −0 | −0 | −0 | 154 | −0 | −147 | −0 | −0 | −0 | −0 |
| Net profit | −480 | −451 | 693 | 760 | −1 634 | −860 | −1 039 | −407 | −724 | −933 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 222 | 8 180 | 19 248 | 35 302 | 31 050 | 29 033 | 23 253 | 21 363 | 21 828 | 17 248 |
| Equity | 8 089 | 7 638 | 8 331 | 9 091 | 7 457 | 6 597 | 5 558 | 5 151 | 4 427 | 3 493 |
| Long-term debt | 0 | 0 | 9 866 | 22 957 | 21 321 | 20 376 | 15 663 | 14 155 | 15 346 | 12 095 |
| Short-term debt | 132 | 542 | 1 051 | 3 254 | 2 273 | 2 059 | 2 032 | 2 057 | 2 055 | 1 660 |
| Total debt | 132 | 542 | 10 917 | 26 211 | 23 593 | 22 435 | 17 695 | 16 212 | 17 402 | 13 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2020 | — | — |
RR Deputy Member | Deputy Member | 2024 | — | — |
KJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Etne Kommune | Company | 49.9% | 49.9% | 2024 |
Eigedomsstiftinga Etne | Company | 9.9% | 9.9% | 2024 |
Hato Holding As | Company | 6.4% | 6.4% | 2024 |
Sunnhordland Mek Verksted As | Company | 4.1% | 4.1% | 2024 |
Johansen Rør As | Company | 4.1% | 4.1% | 2024 |
Berge Sag Gruppen As | Company | 4.1% | 4.1% | 2024 |
Mittdistrikt Invest As | Company | 3.5% | 3.5% | 2024 |
Vakt Og Alarm As | Company | 2.6% | 2.6% | 2024 |
Etne Sand & Pukk As | Company | 2.6% | 2.6% | 2024 |
Mce As | Company | 2.3% | 2.3% | 2024 |
Ljtr Eiendom As | Company | 2.3% | 2.3% | 2024 |
Fikse Næringsutvikling Sa | Company | 1.5% | 1.5% | 2024 |
Brødr. Flatebø As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Berner Helland | Contact Person | 0 companies |
| Rune Ramsvik | Deputy Member | 0 companies |
| Kari Johansson | Deputy Member | 0 companies |
| Trond Rune Tungesvik | Board of Directors | 0 companies |
| Andreas Aune | Chairman | 0 companies |
| Harald Ekornrud | Board of Directors | 0 companies |
| Sondre Gunleiksrud | Board of Directors | 0 companies |
| Per Olaf Berge | Deputy Chairman | 0 companies |
| Torgeir Runeson Tungesvik | Board of Directors | 0 companies |
| Geir Grindheim | Board of Directors | 0 companies |