| Revenue | NOK 19,9M | +5% |
| EBITDA | NOK 3,3M | +24% |
| Net profit | NOK 2,6M | +25% |
| Total assets | NOK 7,8M | +11% |
| Equity | NOK 1,1M | -2% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 453 | 2 958 | 8 434 | 12 362 | 12 896 | 14 614 | 16 055 | 19 004 | 19 905 |
| Staff expenses | −146 | −96 | −1 176 | −4 144 | −7 680 | −7 979 | −8 675 | −9 590 | −9 598 | −12 430 |
| EBITDA | −4 | 256 | 808 | 2 133 | 2 189 | 2 920 | 4 310 | 3 058 | 2 663 | 3 304 |
| Depreciation & amort. | −0 | −0 | −15 | −43 | −52 | −45 | −18 | −27 | −35 | −28 |
| EBIT | −4 | 256 | 792 | 2 090 | 2 137 | 2 875 | 4 292 | 3 030 | 2 628 | 3 276 |
| Net financials | −0 | 0 | 234 | −606 | −4 | −3 | 3 | −5 | 6 | 31 |
| Profit before tax | −4 | 256 | 1 026 | 1 484 | 2 132 | 2 872 | 4 295 | 3 025 | 2 634 | 3 306 |
| Tax | −0 | 62 | 181 | 464 | 470 | 638 | 938 | 669 | 580 | 730 |
| Net profit | −4 | 194 | 844 | 1 020 | 1 663 | 2 234 | 3 357 | 2 356 | 2 054 | 2 576 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 315 | 7 048 | 3 080 | 5 119 | 5 674 | 7 205 | 7 659 | 6 986 | 7 777 |
| Equity | 21 | 125 | 159 | 339 | 622 | 854 | 1 213 | 1 171 | 1 172 | 1 148 |
| Long-term debt | 0 | 0 | 5 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 190 | 1 624 | 2 741 | 3 873 | 4 618 | 5 992 | 6 476 | 5 794 | 6 629 |
| Total debt | 107 | 190 | 6 889 | 2 741 | 4 498 | 4 819 | 5 992 | 6 488 | 5 815 | 6 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knippe As | Company | 30.8% | 30.8% | 2023 |
Alea Iacta Est As | Company | 30.8% | 30.8% | 2023 |
Brabus As | Company | 23.3% | 23.3% | 2023 |
Intermesso As | Company | 5.0% | 5.0% | 2023 |
Kornbandet As | Company | 5.0% | 5.0% | 2023 |
Kjeldås As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Sjulstad Lie | Chief Executive Officer | 0 companies |
| Alexander Gulbrandsen | Board of Directors | 0 companies |
| Terje Lauvik Bjorheim | Chairman | 0 companies |
| Dag Svartdal | Board of Directors | 0 companies |
| Alexander Viken | Board of Directors | 0 companies |