| Revenue | NOK 23,7M | -6% |
| EBITDA | NOK 6,1M | +43% |
| Net profit | NOK 4,8M | +45% |
| Total assets | NOK 9,8M | +11% |
| Equity | NOK 4,9M | +40% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | 4 706 | 6 397 | 7 565 | 8 059 | 9 310 | 11 168 | 16 734 | 22 952 | 25 137 | 23 664 |
| Staff expenses | −379 | −2 909 | −3 678 | −4 697 | −5 997 | −6 331 | −7 300 | −10 512 | −15 478 | −18 326 | −15 041 |
| EBITDA | 9 | 954 | 1 769 | 1 807 | 947 | 1 812 | 2 641 | 4 099 | 5 388 | 4 286 | 6 137 |
| Depreciation & amort. | −0 | −121 | −121 | −121 | −121 | −121 | −8 | −101 | −101 | −101 | −101 |
| EBIT | 9 | 833 | 1 648 | 1 686 | 826 | 1 691 | 2 633 | 3 998 | 5 287 | 4 185 | 6 036 |
| Net financials | 0 | 1 | 9 | 2 | 1 | −0 | −1 | −1 | −0 | 71 | 139 |
| Profit before tax | 9 | 834 | 1 657 | 1 688 | 826 | 1 691 | 2 632 | 3 997 | 5 287 | 4 256 | 6 175 |
| Tax | 2 | 223 | 414 | 407 | 191 | 372 | 579 | 879 | 1 163 | 936 | 1 359 |
| Net profit | 6 | 611 | 1 243 | 1 281 | 636 | 1 319 | 2 052 | 3 118 | 4 124 | 3 320 | 4 817 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 291 | 1 877 | 2 794 | 3 387 | 2 767 | 3 674 | 5 074 | 5 269 | 5 719 | 8 886 | 9 843 |
| Equity | 36 | 647 | 1 290 | 1 311 | 666 | 1 355 | 2 087 | 1 155 | 179 | 3 499 | 4 916 |
| Long-term debt | 277 | 300 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 977 | 930 | 1 491 | 2 075 | 2 101 | 2 319 | 2 987 | 4 114 | 5 540 | 5 386 | 4 927 |
| Total debt | 1 254 | 1 230 | 1 504 | 2 075 | 2 101 | 2 319 | 2 987 | 4 114 | 5 540 | 5 386 | 4 927 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einar Holding As | Company | 50.0% | 50.0% | 2024 |
Rs Holding- As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Sundt | Chairman | 0 companies |
| Einar Beck Dypedahl | Board of Directors | 0 companies |