| Revenue | NOK 2,7M | +5% |
| EBITDA | NOK 64K | +131% |
| Net profit | NOK 66K | +132% |
| Total assets | NOK 658K | +17% |
| Equity | NOK 248K | +36% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 116 | 1 258 | 1 481 | 2 060 | 1 883 | 511 | 1 249 | 2 626 | 2 192 | 2 685 | 2 550 | 2 678 |
| Staff expenses | −0 | −0 | −653 | −1 058 | −1 216 | −6 | −843 | −1 162 | −1 184 | −1 304 | −1 376 | −1 408 |
| EBITDA | 24 | 17 | 36 | −1 | 100 | 22 | 107 | −161 | −100 | 301 | −206 | 64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −9 | −14 | −14 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 24 | 17 | 36 | −1 | 90 | 7 | 93 | −165 | −100 | 301 | −206 | 64 |
| Net financials | −3 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | −1 | 1 |
| Profit before tax | 21 | 17 | 37 | −0 | 91 | 8 | 94 | −165 | −100 | 304 | −207 | 66 |
| Tax | 3 | 5 | 9 | 7 | 25 | 3 | 11 | −0 | −0 | 8 | −0 | −0 |
| Net profit | 18 | 13 | 28 | −8 | 66 | 5 | 82 | −165 | −100 | 296 | −207 | 66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 790 | 573 | 659 | 561 | 765 | 1 032 | 1 009 | 1 773 | 1 221 | 563 | 658 |
| Equity | 173 | 186 | 214 | 206 | 272 | 277 | 359 | 194 | 94 | 390 | 182 | 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 604 | 359 | 453 | 290 | 488 | 673 | 815 | 1 679 | 832 | 380 | 410 |
| Total debt | 580 | 604 | 359 | 453 | 290 | 488 | 673 | 815 | 1 679 | 832 | 380 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IF Deputy Member | Deputy Member | 2021 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LL Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nøsted & As | Company | 18.2% | 18.2% | 2023 |
Global Ocean Technology As | Company | 12.1% | 12.1% | 2023 |
Umoe Mandal As | Company | 12.1% | 12.1% | 2023 |
Brg Entreprenør As | Company | 12.1% | 12.1% | 2023 |
HEIDELBERG MATERIALS PREFAB NORGE AS | Company | 9.1% | 9.1% | 2023 |
Universitetet I Agder | Company | 6.1% | 6.1% | 2023 |
Sintef Manufacturing As | Company | 6.1% | 6.1% | 2023 |
Enøk Total As | Company | 6.1% | 6.1% | 2023 |
Applica Group As | Company | 6.1% | 6.1% | 2023 |
Applica As | Company | 6.1% | 6.1% | 2022 |
Mandal Castings As | Company | 6.1% | 6.1% | 2023 |
TT ANLEGG AS | Company | 6.1% | 6.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Atle Homme | Chief Executive Officer | 0 companies |
| Isabell Frodesen | Deputy Member | 0 companies |
| Alf Erik Bergstøl Andersen | Chief Executive Officer | 0 companies |
| Linda Louise Brokke | Deputy Member | 0 companies |
| Philip Magnus Hammarstrøm Pedersen | Board of Directors | 0 companies |
| Frank Wehus | Board of Directors | 0 companies |
| Søren Kragholm | Board of Directors | 0 companies |
| Bjørge Reiersen | Board of Directors | 0 companies |
| Erlend Knutsen | Board of Directors | 0 companies |
| Siren Marcussen Neset | Board of Directors | 0 companies |
| Vidar Tregde | Board of Directors | 0 companies |
| Jens Jacob Kjos-Hanssen | Board of Directors | 0 companies |
| Ingrid Amalie Bjørnestad | Board of Directors | 0 companies |
| Øyvind Hægeland | Board of Directors | 0 companies |
| Svein Rune Stiland | Board of Directors | 0 companies |
| Randi Lindland Roest | Board of Directors | 0 companies |
| Arnfinn Knutsen | Chairman | 0 companies |
| Karoline Bauer-Nilsen | Board of Directors | 0 companies |
| Arild Ariansen | Board of Directors | 0 companies |
| Ole Erik Grostøl | Board of Directors | 0 companies |