Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Panteon AS
AS
Active
Org 914000076
Sagmyra 23, 4624
Kristiansand S
Computer programming activities
·
NACE 6210
Est. 2014 · 11 years old
5 employees
panteon.no
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Panteon AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
42M
32M
21M
11M
0M
2021: 19M
19M
2021
2022: 27M (+42% vs 2021)
27M
+42%
2022
2023: 34M (+26% vs 2022)
34M
+26%
2023
2024: 31M (-9% vs 2023)
31M
-9%
2024
2025: 25M (-19% vs 2024)
25M
-19%
2025
EBITDA
NOK millions
25M
19M
12M
6M
0M
2021: 11M
11M
2021
2022: 17M (+55% vs 2021)
17M
+55%
2022
2023: 20M (+18% vs 2022)
20M
+18%
2023
2024: 18M (-10% vs 2023)
18M
-10%
2024
2025: 12M (-33% vs 2024)
12M
-33%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
25 220
31 058
33 856
27 291
19 296
Staff expenses
−4 266
−4 341
−3 997
−3 152
−2 449
EBITDA
11 521
18 185
20 192
16 790
11 181
Depreciation & amort.
−44
−0
−0
−0
−30
EBIT
11 477
18 185
20 192
16 790
11 151
Net financials
−88
−183
−20
−3
−7
Profit before tax
11 389
18 002
20 172
16 787
11 144
Tax
2 525
3 983
4 441
3 694
2 452
Net profit
8 864
14 019
15 731
13 093
8 693
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
12 701
10 491
13 948
14 066
9 487
Equity
7 504
153
134
4 407
1 314
Long-term debt
0
333
5 917
1 499
3 109
Short-term debt
5 197
10 005
7 898
8 160
5 063
Total debt
5 197
10 338
13 814
9 659
8 173
Financial ratios
5-year trend
EBITDA margin
45,7 %
This company
15,8 %
Market median
This company
Market median
189% above market
2021
2025
Equity ratio
59,1 %
This company
38,2 %
Market median
This company
Market median
55% above market
2021
2025
Return on equity
118,1 %
This company
18,4 %
Market median
This company
Market median
542% above market
2021
2025
Net profit margin
35,1 %
This company
8,1 %
Market median
This company
Market median
333% above market
2021
2025
Asset turnover
1,99×
This company
1,12×
Market median
This company
Market median
78% above market
2021
2025
Debt / equity
0,69×
This company
0,62×
Market median
This company
Market median
11% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Panteon AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
