| Revenue | NOK 4,5M | +8% |
| EBITDA | NOK -595K | -439% |
| Net profit | NOK -787K | -8105% |
| Total assets | NOK 752K | -30% |
| Equity | NOK -821K | -2338% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 177 | 4 865 | 6 160 | 4 960 | 8 333 | 3 779 | 7 534 | 4 168 | 4 486 |
| Staff expenses | −0 | −0 | −2 448 | −2 486 | −2 419 | −2 400 | −3 060 | −3 108 | −3 204 | −2 190 | −2 988 |
| EBITDA | −21 | −35 | 472 | −430 | 511 | −184 | 1 169 | −1 354 | 786 | 176 | −595 |
| Depreciation & amort. | −0 | −0 | −62 | −91 | −91 | −85 | −75 | −109 | −106 | −117 | −112 |
| EBIT | −21 | −35 | 410 | −522 | 420 | −269 | 1 094 | −1 463 | 680 | 59 | −707 |
| Net financials | −0 | −0 | −69 | −36 | 11 | −22 | −10 | −27 | −62 | −69 | −80 |
| Profit before tax | −21 | −35 | 341 | −557 | 431 | −291 | 1 083 | −1 490 | 618 | −10 | −787 |
| Tax | −8 | −8 | 51 | −0 | 24 | −0 | 163 | −0 | −0 | −0 | −0 |
| Net profit | −13 | −27 | 290 | −557 | 406 | −291 | 920 | −1 490 | 618 | −10 | −787 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 312 | 1 655 | 1 392 | 1 369 | 780 | 2 824 | 976 | 1 638 | 1 072 | 752 |
| Equity | 127 | 100 | 369 | −188 | 219 | −72 | 848 | −642 | −24 | −34 | −821 |
| Long-term debt | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 438 | 594 | 451 | 294 |
| Short-term debt | 140 | 211 | 1 285 | 1 562 | 1 151 | 852 | 1 976 | 1 181 | 1 068 | 655 | 1 279 |
| Total debt | 140 | 211 | 1 286 | 1 580 | 1 151 | 852 | 1 976 | 1 619 | 1 662 | 1 106 | 1 573 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Vegard Toft | Board of Directors | 0 companies |
| Jan Kristoffersen | Chairman | 0 companies |