| Revenue | NOK 20,5M | -11% |
| EBITDA | NOK 1,7M | -2% |
| Net profit | NOK 17K | -81% |
| Total assets | NOK 11M | -15% |
| Equity | NOK 1,1M | +2% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 715 | 12 805 | 16 771 | 25 599 | 20 547 | 18 428 | 19 719 | 25 178 | 24 207 | 22 969 | 20 546 |
| Staff expenses | −855 | −2 543 | −3 032 | −4 308 | −4 126 | −4 378 | −4 064 | −5 365 | −5 112 | −4 794 | −4 060 |
| EBITDA | 1 428 | 1 103 | 529 | 1 438 | 622 | −895 | 960 | −810 | 2 296 | 1 734 | 1 704 |
| Depreciation & amort. | −53 | −203 | −218 | −206 | −243 | −256 | −358 | −571 | −639 | −690 | −761 |
| EBIT | 1 374 | 900 | 312 | 1 232 | 379 | −1 151 | 602 | −1 381 | 1 658 | 1 044 | 943 |
| Net financials | −13 | −85 | −115 | −159 | −182 | −277 | −370 | −395 | −629 | −950 | −925 |
| Profit before tax | 1 361 | 815 | 197 | 1 073 | 197 | −1 428 | 232 | −1 777 | 1 029 | 93 | 17 |
| Tax | 365 | 219 | 49 | 258 | 62 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 997 | 596 | 148 | 815 | 135 | −1 428 | 232 | −1 777 | 1 029 | 93 | 17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 255 | 5 634 | 6 578 | 8 108 | 9 291 | 9 816 | 12 731 | 11 964 | 13 276 | 12 932 | 11 010 |
| Equity | 1 266 | 1 862 | 2 009 | 2 764 | 2 960 | 1 471 | 1 449 | −410 | 1 032 | 1 125 | 1 142 |
| Long-term debt | 517 | 1 834 | 1 648 | 1 434 | 2 176 | 1 890 | 5 479 | 5 410 | 7 036 | 6 096 | 5 095 |
| Short-term debt | 1 472 | 1 938 | 2 921 | 3 909 | 4 154 | 6 455 | 5 803 | 6 964 | 5 209 | 5 711 | 4 772 |
| Total debt | 1 990 | 3 772 | 4 569 | 5 344 | 6 331 | 8 345 | 11 282 | 12 374 | 12 245 | 11 807 | 9 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Deputy Member | Deputy Member | 2022 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.6% | 21.6% | 2024 | |
Svorka Installasjon As | Company | 21.6% | 21.6% | 2024 |
| Individual | 7.2% | 7.2% | 2024 | |
Letthus As | Company | 7.2% | 7.2% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Baard Gåsvand | Deputy Member | 0 companies |
| Martin Rise | Chief Executive Officer | 0 companies |
| Kirsti Skei | Board of Directors | 0 companies |
| Nils Stokke | Chairman | 0 companies |
| Jon Endre Flåtten | Board of Directors | 0 companies |