| Revenue | NOK 10,8M | +37% |
| EBITDA | NOK 1,5M | +138% |
| Net profit | NOK -3,6M | +51% |
| Total assets | NOK 55,1M | -18% |
| Equity | NOK 45,4M | -7% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 793 | 916 | 1 289 | 693 | 1 733 | 7 315 | 10 026 | 8 990 | 7 900 | 10 830 |
| Staff expenses | −856 | −428 | −1 209 | −1 441 | −949 | −2 118 | −5 826 | −6 214 | −6 408 | −5 592 | −4 959 |
| EBITDA | −1 179 | −62 | −737 | −520 | −695 | −2 335 | −2 663 | −2 255 | −4 113 | −3 937 | 1 496 |
| Depreciation & amort. | −0 | −1 | −10 | −21 | −31 | −84 | −55 | −50 | −50 | −4 581 | −4 531 |
| EBIT | −1 179 | −63 | −747 | −541 | −726 | −2 419 | −2 718 | −2 305 | −4 163 | −8 517 | −3 035 |
| Net financials | 1 | −22 | −72 | −130 | −95 | −121 | −78 | −409 | −637 | −921 | −603 |
| Profit before tax | −1 178 | −85 | −819 | −671 | −821 | −2 540 | −2 796 | −2 714 | −4 800 | −9 438 | −3 638 |
| Tax | −319 | 6 | −180 | −132 | −154 | −560 | −617 | −593 | −0 | −2 079 | −0 |
| Net profit | −859 | −91 | −638 | −540 | −667 | −1 980 | −2 178 | −2 121 | −4 800 | −7 360 | −3 638 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 3 601 | 7 487 | 10 971 | 13 676 | 28 307 | 41 771 | 48 997 | 53 846 | 67 155 | 55 149 |
| Equity | 136 | 1 045 | 606 | 5 126 | 5 209 | 25 725 | 32 163 | 34 338 | 29 538 | 49 029 | 45 392 |
| Long-term debt | 501 | 2 130 | 6 208 | 4 280 | 6 438 | 0 | 5 000 | 8 533 | 7 843 | 7 886 | 5 804 |
| Short-term debt | 300 | 426 | 673 | 1 565 | 2 029 | 2 582 | 4 608 | 6 125 | 16 465 | 10 240 | 3 953 |
| Total debt | 800 | 2 556 | 6 881 | 5 845 | 8 467 | 2 582 | 9 608 | 14 659 | 24 307 | 18 126 | 9 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2021 | — | — |
SS Deputy Member | Deputy Member | 2021 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Erik Edvard Tønnesen | Deputy Member | 0 companies |
| Sylvi Saure Finsrud | Deputy Member | 0 companies |
| Bjarne Andre Asheim | Chief Executive Officer | 0 companies |
| Claus Marner Myllerup | Board of Directors | 0 companies |
| Frederik Georg Hvistendahl | Chairman | 0 companies |
| Bernt Hjalmar Eldor | Board of Directors | 0 companies |
| Peter Tving Jensen | Board of Directors | 0 companies |
| Terje Berg-Utby | Chairman | 0 companies |
| Børge Richard Kolstad | Chairman | 0 companies |