| Revenue | NOK 23,9M | +16% |
| EBITDA | NOK 17,5M | +2% |
| Net profit | NOK 1M | -38% |
| Total assets | NOK 217,5M | +7% |
| Equity | NOK 62,3M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 605 | 3 760 | 4 351 | 9 774 | 10 474 | 11 109 | 11 880 | 16 992 | 23 339 | 20 533 | 23 888 |
| Staff expenses | −0 | −0 | −0 | −0 | −259 | −200 | −828 | −371 | −372 | −371 | −807 | −1 337 |
| EBITDA | −24 | 1 451 | 3 540 | 4 185 | 9 020 | 9 515 | 10 059 | 10 826 | 14 692 | 21 896 | 17 111 | 17 455 |
| Depreciation & amort. | −0 | −601 | −738 | −1 521 | −2 904 | −3 291 | −3 423 | −3 985 | −6 792 | −8 301 | −8 480 | −8 994 |
| EBIT | −24 | 850 | 2 802 | 2 664 | 6 116 | 6 224 | 6 636 | 6 841 | 7 900 | 13 595 | 8 631 | 8 461 |
| Net financials | 2 | −402 | −428 | −1 283 | −2 896 | −2 880 | −2 723 | −3 666 | −5 239 | −6 496 | −6 487 | −7 046 |
| Profit before tax | −22 | 449 | 2 375 | 1 382 | 3 220 | 3 345 | 3 913 | 3 175 | 2 661 | 7 099 | 2 144 | 1 416 |
| Tax | −9 | 129 | 587 | 332 | 1 164 | 736 | 861 | 699 | −597 | 1 562 | 475 | 385 |
| Net profit | −13 | 319 | 1 788 | 1 050 | 2 055 | 2 609 | 3 052 | 2 477 | 3 258 | 5 536 | 1 669 | 1 031 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 011 | 18 086 | 26 935 | 59 133 | 98 848 | 105 203 | 130 677 | 153 960 | 203 946 | 198 082 | 203 816 | 217 474 |
| Equity | 1 977 | 8 242 | 10 030 | 11 080 | 18 658 | 21 267 | 24 319 | 26 796 | 54 096 | 59 632 | 61 301 | 62 332 |
| Long-term debt | 0 | 9 573 | 14 950 | 47 502 | 79 232 | 82 581 | 104 797 | 124 874 | 148 131 | 135 854 | 139 764 | 151 585 |
| Short-term debt | 34 | 272 | 1 955 | 552 | 958 | 1 355 | 1 561 | 2 290 | 1 719 | 2 596 | 2 750 | 3 558 |
| Total debt | 34 | 9 845 | 16 905 | 48 054 | 80 189 | 83 936 | 106 358 | 127 164 | 149 850 | 138 450 | 142 515 | 155 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jabe Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Göran Forss | Chief Executive Officer | 0 companies |
| Erik Finnanger | Board of Directors | 0 companies |
| Bjørnar Hugo Buøy | Chairman | 0 companies |
| Stein Atle Andersen | Chairman | 0 companies |
| Alf Ole Sundfør | Board of Directors | 0 companies |
| John Erik Solberg | Board of Directors | 0 companies |
| Maria Petkova Finnanger | Board of Directors | 0 companies |