| Revenue | NOK 25K | +0% |
| EBITDA | NOK 24K | +22% |
| Net profit | NOK 17K | +48% |
| Total assets | NOK 724K | +0% |
| Equity | NOK 593K | +3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 651 | 622 | 429 | 210 | 0 | 0 | 3 | 26 | 25 | 25 |
| Staff expenses | −99 | −470 | −486 | −447 | −176 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 56 | −14 | −121 | 22 | −25 | −12 | −8 | 23 | 19 | 24 |
| Depreciation & amort. | −36 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −45 | 26 | −14 | −121 | 22 | −25 | −12 | −8 | 23 | 19 | 24 |
| Net financials | −6 | 29 | 90 | 0 | 299 | 468 | −7 | −6 | −8 | −4 | −1 |
| Profit before tax | −52 | 56 | 76 | −121 | 321 | 443 | −19 | −14 | 15 | 15 | 22 |
| Tax | −0 | 4 | −3 | −0 | 7 | 1 | −0 | −0 | 1 | 3 | 5 |
| Net profit | −52 | 51 | 79 | −121 | 314 | 442 | −19 | −14 | 14 | 12 | 17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 349 | 299 | 83 | 416 | 791 | 691 | 734 | 729 | 723 | 724 |
| Equity | −22 | 30 | 48 | −72 | 241 | 583 | 563 | 550 | 564 | 575 | 593 |
| Long-term debt | 181 | 148 | 0 | 0 | 0 | 105 | 128 | 183 | 165 | 143 | 122 |
| Short-term debt | 51 | 172 | 250 | 155 | 174 | 103 | 0 | 2 | 1 | 5 | 10 |
| Total debt | 232 | 320 | 250 | 155 | 174 | 208 | 128 | 184 | 166 | 148 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Norberg-Schulz | Chief Executive Officer | 0 companies |