| Revenue | NOK 2,9M | -29% |
| EBITDA | NOK 1,3M | -42% |
| Net profit | NOK 2,8M | +13% |
| Total assets | NOK 15,2M | +18% |
| Equity | NOK 14,2M | +25% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 578 | 1 000 | 1 431 | 1 303 | 1 453 | 2 781 | 2 230 | 2 746 | 8 747 | 4 027 | 2 868 |
| Staff expenses | −522 | −578 | −782 | −767 | −827 | −833 | −868 | −1 064 | −1 219 | −1 450 | −1 282 |
| EBITDA | 13 | 383 | 599 | 463 | 580 | 1 910 | 1 271 | 1 540 | 7 343 | 2 307 | 1 336 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 | 383 | 599 | 463 | 580 | 1 910 | 1 271 | 1 540 | 7 343 | 2 307 | 1 336 |
| Net financials | 0 | 0 | −0 | 1 | 0 | 164 | 346 | −225 | 589 | 845 | 1 922 |
| Profit before tax | 13 | 383 | 599 | 464 | 580 | 2 074 | 1 617 | 1 315 | 7 932 | 3 153 | 3 258 |
| Tax | 4 | 96 | 144 | 107 | 128 | 425 | 319 | 339 | 1 665 | 646 | 425 |
| Net profit | 10 | 288 | 455 | 357 | 453 | 1 649 | 1 298 | 976 | 6 267 | 2 506 | 2 833 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 813 | 1 222 | 1 380 | 1 634 | 3 548 | 4 667 | 5 505 | 12 551 | 12 889 | 15 154 |
| Equity | 40 | 127 | 283 | 640 | 1 092 | 2 741 | 3 839 | 4 816 | 9 882 | 11 389 | 14 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 |
| Short-term debt | 479 | 685 | 939 | 741 | 542 | 807 | 828 | 690 | 2 669 | 1 480 | 912 |
| Total debt | 479 | 685 | 939 | 741 | 542 | 807 | 828 | 690 | 2 669 | 1 500 | 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Norheim | Chief Executive Officer | 0 companies |