| Revenue | NOK 62,5M | +1% |
| EBITDA | NOK 39,4M | -4% |
| Net profit | NOK 14K | -100% |
| Total assets | NOK 468,6M | +14% |
| Equity | NOK 45,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 742 | 37 493 | 55 415 | 62 048 | 62 515 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 665 | 21 415 | 34 654 | 40 942 | 39 425 |
| Depreciation & amort. | −2 506 | −3 592 | −8 476 | −8 740 | −9 768 |
| EBIT | 20 160 | 17 823 | 26 178 | 32 202 | 29 657 |
| Net financials | −1 539 | −5 941 | −12 849 | −21 380 | −29 644 |
| Profit before tax | 18 621 | 11 882 | 13 328 | 10 822 | 13 |
| Tax | 4 097 | 2 614 | 2 932 | 2 386 | −1 |
| Net profit | 14 524 | 9 268 | 10 396 | 8 436 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 189 547 | 338 682 | 392 032 | 412 407 | 468 580 |
| Equity | 15 106 | 26 346 | 36 742 | 45 179 | 45 192 |
| Long-term debt | 65 372 | 274 708 | 344 533 | 363 313 | 415 456 |
| Short-term debt | 109 069 | 37 628 | 10 757 | 3 916 | 7 931 |
| Total debt | 174 441 | 312 336 | 355 290 | 367 229 | 423 387 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |