| Revenue | NOK 293,9M | +135% |
| EBITDA | NOK 202,3M | +388% |
| Net profit | NOK 224,6M | +462% |
| Total assets | NOK 22B | +5% |
| Equity | NOK 4,2B | +6% |
| Employees | 50 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 231 | 305 369 | 283 625 | 77 993 | 97 537 | 121 750 | 496 241 | 205 058 | 392 943 | 344 878 | 373 038 | 587 077 | 486 878 | 787 146 | 215 708 | 124 888 | 293 922 |
| Staff expenses | −7 767 | −14 898 | −16 835 | −8 419 | −9 845 | −11 515 | −14 597 | −15 030 | −30 320 | −33 813 | −34 754 | −51 104 | −43 547 | −51 638 | −58 806 | −47 258 | −61 263 |
| EBITDA | 52 900 | 226 706 | 184 510 | 51 646 | 67 081 | 97 458 | 463 405 | 177 064 | 349 437 | 295 770 | 317 800 | 510 011 | 421 283 | 715 168 | 130 603 | 41 498 | 202 307 |
| Depreciation & amort. | −207 | −14 215 | −26 589 | −2 459 | −2 410 | −2 885 | −2 904 | −2 857 | −2 847 | −2 811 | −3 901 | −3 137 | −3 265 | −3 655 | −3 842 | −4 270 | −2 041 |
| EBIT | 52 694 | 212 491 | 157 921 | 49 188 | 64 671 | 94 573 | 460 501 | 174 207 | 346 590 | 292 959 | 313 899 | 506 874 | 418 019 | 711 513 | 126 760 | 37 228 | 200 266 |
| Net financials | −64 812 | −99 197 | −132 541 | −27 838 | 82 211 | −54 855 | 15 137 | −73 393 | 4 062 | 134 796 | 245 472 | 262 018 | 401 060 | 408 876 | 412 755 | 31 823 | 68 806 |
| Profit before tax | −12 119 | 113 293 | 25 380 | 21 349 | 146 882 | 39 718 | 475 638 | 100 814 | 350 652 | 427 755 | 559 371 | 768 891 | 819 078 | 1 120 389 | 539 516 | 69 051 | 269 073 |
| Tax | −10 027 | 4 420 | 6 732 | −262 | 3 035 | −9 915 | −1 075 | −478 | 7 980 | 43 859 | 53 672 | 55 837 | 58 127 | 95 128 | 99 337 | 29 118 | 44 485 |
| Net profit | −2 091 | 108 873 | 18 648 | 21 611 | 143 847 | 49 632 | 476 713 | 101 292 | 342 672 | 383 896 | 505 699 | 713 054 | 760 951 | 1 025 261 | 440 178 | 39 933 | 224 587 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 520 934 | 2 650 157 | 2 962 156 | 2 211 440 | 2 476 854 | 2 989 632 | 3 755 067 | 5 550 788 | 7 100 529 | 11 638 416 | 14 698 174 | 17 655 600 | 20 441 846 | 21 698 187 | 20 650 942 | 21 009 155 | 21 959 358 |
| Equity | 150 078 | 268 082 | 263 570 | 191 734 | 250 580 | 295 213 | 721 926 | 769 275 | 1 031 947 | 1 337 556 | 1 763 255 | 2 421 462 | 3 132 413 | 3 807 674 | 3 948 526 | 3 989 460 | 4 214 347 |
| Long-term debt | 1 163 732 | 2 215 278 | 2 502 725 | 1 661 738 | 1 859 583 | 1 971 022 | 2 634 676 | 4 352 222 | 5 467 463 | 9 332 642 | 11 960 435 | 14 275 186 | 16 301 246 | 16 255 829 | 15 919 214 | 16 390 772 | 16 623 479 |
| Short-term debt | 198 809 | 164 782 | 194 300 | 357 968 | 366 690 | 723 397 | 398 465 | 429 292 | 601 118 | 968 218 | 974 485 | 958 952 | 1 008 186 | 1 634 684 | 783 201 | 628 923 | 1 121 532 |
| Total debt | 1 362 541 | 2 380 061 | 2 697 025 | 2 019 706 | 2 226 273 | 2 694 419 | 3 033 141 | 4 781 513 | 6 068 581 | 10 300 860 | 12 934 920 | 15 234 138 | 17 309 432 | 17 890 513 | 16 702 415 | 17 019 695 | 17 745 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Contact Person | 0 companies |
| Edgar Haugen | Chairman | 0 companies |