| Revenue | NOK 1,6M | +39% |
| EBITDA | NOK 466K | +170% |
| Net profit | NOK 80K | +107% |
| Total assets | NOK 11,6M | +79% |
| Equity | NOK 3,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 403 | 404 | 435 | 479 | 531 | 459 | 322 | 923 | 418 | 674 | 1 540 | 876 | 1 121 | 1 559 |
| Staff expenses | −0 | −0 | −0 | −0 | −20 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | 133 | 214 | 253 | 151 | 328 | 377 | 70 | −684 | −101 | −507 | −159 | 3 854 | −81 | −665 | 466 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 | −20 | −26 | −26 | −25 | −26 | −26 | −0 | −0 | −0 | −0 |
| EBIT | 113 | 194 | 233 | 131 | 308 | 357 | 44 | −710 | −126 | −533 | −186 | 3 854 | −81 | −665 | 466 |
| Net financials | 2 | 1 | 3 | 4 | 10 | 2 | 1 | −0 | 0 | −1 | 0 | 0 | 0 | −707 | −364 |
| Profit before tax | 115 | 195 | 236 | 136 | 317 | 359 | 45 | −710 | −126 | −534 | −186 | 3 854 | −81 | −1 372 | 102 |
| Tax | 32 | 55 | 66 | 35 | 86 | 91 | 8 | −166 | −360 | −159 | −41 | 848 | −18 | −302 | 22 |
| Net profit | 83 | 141 | 170 | 100 | 232 | 268 | 36 | −544 | 234 | −375 | −145 | 3 006 | −63 | −1 070 | 80 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 224 | 1 199 | 1 228 | 1 258 | 1 373 | 1 186 | 1 282 | 1 225 | 2 369 | 2 599 | 2 935 | 6 642 | 6 512 | 6 473 | 11 571 |
| Equity | 805 | 852 | 897 | 897 | 879 | 747 | 783 | 239 | 1 232 | 962 | 1 116 | 4 122 | 4 058 | 2 989 | 3 068 |
| Long-term debt | 83 | 146 | 137 | 133 | 134 | 70 | 67 | 0 | 186 | 110 | 153 | 144 | 126 | 0 | 7 961 |
| Short-term debt | 336 | 201 | 193 | 228 | 360 | 369 | 432 | 986 | 951 | 1 526 | 1 666 | 2 377 | 2 328 | 3 484 | 542 |
| Total debt | 419 | 347 | 331 | 361 | 494 | 439 | 498 | 986 | 1 137 | 1 636 | 1 820 | 2 520 | 2 454 | 3 484 | 8 503 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lysaker Elektriske As | Company | 100.0% | 100.0% | 2022 |
Beate Ii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor-Erik Messell | Chairman | 0 companies |