| Revenue | NOK 1,1M | +89% |
| EBITDA | NOK 388K | +94% |
| Net profit | NOK -69K | +68% |
| Total assets | NOK 7,9M | -6% |
| Equity | NOK 3,8M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 945 | 840 | 720 | 720 | 720 | 720 | 618 | 564 | 1 067 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 172 | 278 | −52 | 304 | 158 | 426 | 270 | 200 | 388 |
| Depreciation & amort. | −35 | −103 | −272 | −322 | −322 | −322 | −317 | −292 | −292 |
| EBIT | 136 | 175 | −325 | −19 | −164 | 104 | −47 | −93 | 95 |
| Net financials | −14 | −47 | −153 | −146 | −146 | −162 | −139 | −124 | −165 |
| Profit before tax | 123 | 128 | −478 | −165 | −310 | −58 | −186 | −217 | −69 |
| Tax | 29 | 31 | −40 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 94 | 97 | −438 | −165 | −310 | −58 | −186 | −217 | −69 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 148 | 10 521 | 9 436 | 8 962 | 8 734 | 8 614 | 8 480 | 8 426 | 7 886 |
| Equity | 352 | 3 711 | 4 773 | 4 607 | 4 297 | 4 239 | 4 053 | 3 836 | 3 767 |
| Long-term debt | 22 | 3 705 | 3 668 | 2 906 | 4 079 | 4 120 | 4 263 | 4 342 | 3 621 |
| Short-term debt | 774 | 3 106 | 996 | 1 448 | 358 | 255 | 164 | 248 | 499 |
| Total debt | 796 | 6 810 | 4 664 | 4 354 | 4 437 | 4 375 | 4 427 | 4 590 | 4 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Chief Executive Officer | 0 companies |
| Anne Marte Sperre Kaasa | Chief Executive Officer | 0 companies |
| Eric Sandtrø | Chairman | 0 companies |
| Torgeir Straand | Board of Directors | 0 companies |
| Thor Olav Eikeland Sperre | Board of Directors | 0 companies |