| Revenue | NOK 4,2M | +10% |
| EBITDA | NOK 126K | +547% |
| Net profit | NOK 77K | +58% |
| Total assets | NOK 1,5M | +6% |
| Equity | NOK 325K | +31% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 053 | 3 130 | 3 567 | 3 815 | 4 215 |
| Staff expenses | −164 | −188 | −188 | −193 | −55 |
| EBITDA | 105 | −154 | −20 | 19 | 126 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 105 | −154 | −20 | 19 | 126 |
| Net financials | −11 | −13 | −27 | 29 | −49 |
| Profit before tax | 94 | −167 | −48 | 49 | 77 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 94 | −167 | −48 | 49 | 77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 027 | 824 | 1 414 | 1 447 | 1 530 |
| Equity | 414 | 247 | 199 | 247 | 325 |
| Long-term debt | 415 | 257 | 631 | 698 | 656 |
| Short-term debt | 198 | 320 | 584 | 501 | 550 |
| Total debt | 613 | 577 | 1 215 | 1 199 | 1 205 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2020 |
TS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.24% | 42.24% | 2023 | |
| Company | 41.29% | 41.29% | 2023 | |
| Company | 16.47% | 16.47% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Le Dous Bruun | Chief Executive Officer | 0 companies |
| Tim Sparchholz | Chief Executive Officer | 0 companies |
| Joakim Axel Hertel | Board of Directors | 0 companies |
| Otto Torvik | Chairman | 0 companies |
| Ole Kristoffer Larsen | Board of Directors | 0 companies |