| Revenue | NOK 924K | -5% |
| EBITDA | NOK 533K | +16% |
| Net profit | NOK 266K | +20% |
| Total assets | NOK 4,2M | +12% |
| Equity | NOK 1,6M | +19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 552 | 449 | 421 | 439 | 506 | 500 | 480 | 916 | 971 | 924 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 190 | 230 | 311 | 301 | 316 | 359 | 370 | 251 | 186 | 460 | 533 |
| Depreciation & amort. | −6 | −18 | −18 | −12 | −0 | −0 | −0 | −0 | −11 | −12 | −23 |
| EBIT | 184 | 212 | 292 | 289 | 316 | 359 | 370 | 251 | 175 | 449 | 510 |
| Net financials | −39 | −130 | −118 | −117 | −121 | −123 | −108 | −94 | −129 | −163 | −171 |
| Profit before tax | 145 | 82 | 175 | 172 | 195 | 236 | 261 | 157 | 46 | 286 | 339 |
| Tax | 38 | 22 | 44 | 42 | 45 | 52 | 58 | 35 | 11 | 64 | 73 |
| Net profit | 107 | 60 | 131 | 131 | 150 | 184 | 204 | 122 | 35 | 222 | 266 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 902 | 3 812 | 3 772 | 3 820 | 3 917 | 3 846 | 3 967 | 3 923 | 3 888 | 3 772 | 4 229 |
| Equity | 132 | 191 | 322 | 453 | 603 | 787 | 991 | 1 114 | 1 149 | 1 370 | 1 636 |
| Long-term debt | 3 663 | 3 504 | 3 268 | 3 114 | 3 057 | 2 975 | 2 892 | 2 730 | 2 643 | 2 241 | 2 350 |
| Short-term debt | 108 | 117 | 182 | 253 | 256 | 84 | 84 | 79 | 96 | 161 | 242 |
| Total debt | 3 771 | 3 621 | 3 450 | 3 367 | 3 314 | 3 059 | 2 976 | 2 810 | 2 739 | 2 402 | 2 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liv J Hauge As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Janne Drange | Chief Executive Officer | 0 companies |
| Leif-Martin Drange | Chairman | 0 companies |