| Revenue | NOK 6,1M | -9% |
| EBITDA | NOK 2,3M | +20% |
| Net profit | NOK 1,4M | +28% |
| Total assets | NOK 7,9M | +15% |
| Equity | NOK 6M | +30% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 765 | 1 661 | 1 096 | 1 082 | 2 416 | 4 874 | 5 126 | 6 800 | 6 357 | 6 706 | 6 088 |
| Staff expenses | −470 | −923 | −631 | −619 | −982 | −1 671 | −2 141 | −2 104 | −2 574 | −2 584 | −2 075 |
| EBITDA | 718 | 246 | 37 | 73 | 172 | 894 | 924 | 1 748 | 1 103 | 1 912 | 2 291 |
| Depreciation & amort. | −0 | −0 | −0 | −30 | −89 | −234 | −272 | −504 | −577 | −542 | −590 |
| EBIT | 718 | 246 | 37 | 43 | 83 | 661 | 652 | 1 244 | 526 | 1 370 | 1 702 |
| Net financials | 2 | 4 | 2 | 2 | −0 | −0 | −1 | 0 | 1 | 11 | 65 |
| Profit before tax | 721 | 250 | 39 | 45 | 83 | 660 | 651 | 1 244 | 527 | 1 381 | 1 767 |
| Tax | 195 | −0 | −0 | −0 | −0 | −0 | 162 | 274 | 116 | 303 | 390 |
| Net profit | 526 | 250 | 39 | 45 | 83 | 660 | 489 | 970 | 411 | 1 078 | 1 377 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 305 | 1 140 | 1 177 | 1 149 | 1 720 | 2 386 | 4 198 | 5 521 | 5 198 | 6 847 | 7 852 |
| Equity | 753 | 954 | 1 007 | 1 083 | 1 335 | 1 709 | 2 182 | 3 152 | 3 563 | 4 641 | 6 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 110 | 0 | 0 | 0 |
| Short-term debt | 553 | 187 | 169 | 67 | 385 | 677 | 1 994 | 2 260 | 940 | 1 593 | 1 110 |
| Total debt | 553 | 187 | 169 | 67 | 385 | 677 | 2 017 | 2 369 | 1 636 | 2 206 | 1 834 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Otto Johnsen | Chairman | 0 companies |