| Revenue | NOK 7,8M | +7% |
| EBITDA | NOK 5,1M | -13% |
| Net profit | NOK 2,1M | -26% |
| Total assets | NOK 32,7M | -2% |
| Equity | NOK 576K | -52% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 840 | 1 882 | 1 870 | 1 916 | 2 043 | 3 336 | 3 450 | 4 413 | 6 102 | 7 325 | 7 811 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 542 | 1 461 | 1 687 | 1 646 | −5 487 | 2 590 | 1 701 | 534 | 2 781 | 5 835 | 5 058 |
| Depreciation & amort. | −91 | −271 | −271 | −271 | −469 | −473 | −469 | −891 | −977 | −743 | −743 |
| EBIT | 1 450 | 1 190 | 1 416 | 1 376 | −5 956 | 2 117 | 1 231 | −357 | 1 804 | 5 091 | 4 315 |
| Net financials | −61 | −30 | −83 | −27 | −246 | −280 | 16 | −954 | −1 254 | −1 460 | −1 739 |
| Profit before tax | 1 389 | 1 160 | 1 333 | 1 348 | −6 201 | 1 837 | 1 247 | −1 311 | 550 | 3 631 | 2 576 |
| Tax | 375 | 300 | 326 | 318 | −132 | 9 | 278 | −0 | −0 | 808 | 474 |
| Net profit | 1 014 | 860 | 1 007 | 1 030 | −6 069 | 1 827 | 969 | −1 311 | 550 | 2 823 | 2 102 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 783 | 5 708 | 6 722 | 7 752 | 17 853 | 15 003 | 16 657 | 29 536 | 35 605 | 33 362 | 32 718 |
| Equity | 2 567 | 2 397 | 2 432 | 2 467 | −652 | 2 056 | 2 006 | 695 | 1 245 | 1 201 | 576 |
| Long-term debt | 247 | 166 | 4 163 | 3 418 | 17 308 | 12 789 | 13 159 | 28 187 | 32 913 | 27 867 | 26 798 |
| Short-term debt | 970 | 3 145 | 127 | 1 867 | 1 197 | 158 | 1 493 | 654 | 1 448 | 4 294 | 5 344 |
| Total debt | 1 216 | 3 311 | 4 290 | 5 285 | 18 505 | 12 947 | 14 652 | 28 841 | 34 360 | 32 160 | 32 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2015 | — | — |
EC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ender Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Johan Reinertsen | Deputy Member | 0 companies |
| Erik Cato Ender | Chief Executive Officer | 0 companies |