Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sem AS
AS
Bankrupt
Org 914036186
Tevlingveien 15, 1081
Oslo
Retail sale of information and communication equipment
·
NACE 4740
Est. 2014 · 11 years old
10 employees
www.3dnet.no
Monitor
Share
Norway
/
Companies
/
Retail sale of information and communication equipment
/
Sem AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
31M
23M
16M
8M
0M
2019: 14M
14M
2019
2020: 18M (+29% vs 2019)
18M
+29%
2020
2021: 21M (+17% vs 2020)
21M
+17%
2021
2022: 24M (+14% vs 2021)
24M
+14%
2022
2023: 25M (+4% vs 2022)
25M
+4%
2023
EBITDA
NOK millions
1M
1M
1M
0M
0M
2019: 1M
1M
2019
2020: 0M (-100% vs 2019)
0M
-100%
2020
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
Income statement
NOK thousands
Item
2023
2022
2021
2020
2019
Revenue
25 008
23 915
21 013
17 899
14 126
Staff expenses
−5 422
−4 749
−3 489
−2 787
−2 495
EBITDA
577
1 372
1 158
302
751
Depreciation & amort.
−213
−146
−115
−97
−54
EBIT
363
1 226
1 044
205
698
Net financials
−351
−184
−33
−57
−25
Profit before tax
12
1 042
1 011
148
672
Tax
14
253
223
30
133
Net profit
−2
788
788
118
539
Balance sheet
NOK thousands
Item
2023
2022
2021
2020
2019
Total assets
8 722
8 612
8 114
5 594
5 952
Equity
2 006
2 007
1 219
2 269
2 151
Long-term debt
2 169
705
124
227
326
Short-term debt
4 547
5 899
6 771
3 097
3 475
Total debt
6 716
6 605
6 895
3 324
3 801
Financial ratios
5-year trend
EBITDA margin
2,3 %
This company
15,8 %
Market median
This company
Market median
85% below market
2019
2023
Equity ratio
23,0 %
This company
38,2 %
Market median
This company
Market median
40% below market
2019
2023
Return on equity
−0,1 %
This company
18,4 %
Market median
This company
Market median
101% below market
2019
2023
Net profit margin
−0,0 %
This company
8,1 %
Market median
This company
Market median
100% below market
2019
2023
Asset turnover
2,87×
This company
1,12×
Market median
This company
Market median
156% above market
2019
2023
Debt / equity
3,35×
This company
0,62×
Market median
This company
Market median
440% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on Sem AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
