Riskpilot← Back to searchSign inGet full accessHEADSPIN AS
ASActiveOrg 914036534Nedre Bakklandet 58C, 7014 TrondheimGraphic design and visual communication activities · NACE 7412Est. 201419 employees
Revenue 2024
NOK 30,7M
+11% vs 2023
EBITDA margin
2.2%
+92% vs 2023
Equity ratio
11.9%
Financial strength
Net profit 2024
NOK 393K
+158% vs 2023
| Revenue | NOK 30,7M | +11% |
| EBITDA | NOK 667K | +92% |
| Net profit | NOK 393K | +158% |
| Total assets | NOK 6,3M | -16% |
| Equity | NOK 749K | +110% |
| Employees | 19 | — |
Legal name
HEADSPIN AS
Org number
914036534
Legal form
Aksjeselskap
NACE code
7412 · Graphic design and visual communication activities
Founded
1. september 2014
Share capital
NOK 191 360
Employees
19 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Å utvikle, produsere og levere løsninger og tjenester innen kommunikasjons- og markedsstrategi, rådgivning, konseptutvikling, digital markedsføring, reklame, profilering, sosiale medier, film, 3d, animasjon, webdesign, webutvikling, vr, ar, systemutvikling og annen digital multimedia.
Address
Nedre Bakklandet 58C, 7014 Trondheim
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 815 | 17 580 | 17 903 | 15 628 | 28 542 | 28 346 | 25 680 | 27 391 | 25 584 | 27 674 | 30 691 |
| Staff expenses | −11 758 | −12 408 | −12 691 | −10 925 | −19 224 | −17 774 | −20 524 | −20 048 | −19 646 | −20 608 | −21 174 |
| EBITDA | 1 788 | 215 | −163 | 216 | 688 | 2 775 | −231 | 1 389 | −103 | 347 | 667 |
| Depreciation & amort. | −91 | −108 | −83 | −90 | −90 | −99 | −31 | −57 | −67 | −47 | −104 |
| EBIT | 1 698 | 107 | −246 | 125 | 597 | 2 675 | −262 | 1 333 | −170 | 300 | 563 |
| Net financials | −30 | −16 | −16 | −24 | −171 | −140 | −193 | −128 | −19 | −58 | −22 |
| Profit before tax | 1 668 | 91 | −262 | 102 | 426 | 2 535 | −455 | 1 204 | −189 | 243 | 541 |
| Tax | 458 | 34 | −49 | 37 | −285 | 957 | −77 | 290 | −16 | 90 | 149 |
| Net profit | 1 210 | 56 | −213 | 65 | 711 | 1 578 | −379 | 914 | −173 | 152 | 393 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 412 | 5 659 | 5 355 | 4 555 | 7 659 | 9 721 | 10 995 | 10 722 | 11 443 | 7 516 | 6 307 |
| Equity | 1 154 | 1 210 | 998 | 1 063 | 2 506 | 3 841 | 3 462 | 4 376 | 204 | 356 | 749 |
| Long-term debt | 1 028 | 987 | 985 | 985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 230 | 3 461 | 3 372 | 2 507 | 5 153 | 5 879 | 7 532 | 6 346 | 11 240 | 7 159 | 5 558 |
| Total debt | 4 258 | 4 449 | 4 358 | 3 493 | 5 153 | 5 879 | 7 532 | 6 346 | 11 240 | 7 159 | 5 558 |
EBITDA margin
2.2%
This company
15.8%
Market median
-86% vs market
20142024
Equity ratio
11.9%
This company
38.2%
Market median
-69% vs market
20142024
Return on equity
52.4%
This company
18.4%
Market median
+185% vs market
20142024
Net profit margin
1.3%
This company
8.1%
Market median
-84% vs market
20142024
Asset turnover
4.87×
This company
1.12×
Market median
+335% vs market
20142024
Debt / equity
7.42×
This company
0.62×
Market median
-1097% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.9% | 32.9% | 2022 | |
Thruster As | Company | 32.9% | 32.9% | 2024 |
Brekke Invest As | Company | 32.9% | 32.9% | 2024 |
Lone Pine Invest As | Company | 14.1% | 14.1% | 2024 |
Wunderscape As | Company | 14.1% | 14.1% | 2024 |
Lud Holding As | Company | 4.7% | 4.7% | 2024 |
Lud 2 Holding As | Company | 1.1% | 1.1% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Thruster As
HEADSPIN AS Board members of HEADSPIN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Fiskvik | Chief Executive Officer | 0 companies |
| Njål Brekke | Chief Executive Officer | 0 companies |
| Per Ole Aabakken | Board of Directors | 0 companies |
| Thomas Kvaal | Chairman | 0 companies |
| Andreas Wivestad | Board of Directors | 0 companies |
| Pia Biermann | Board of Directors | 0 companies |