| Revenue | NOK 0 | — |
| EBITDA | NOK -282K | -151% |
| Net profit | NOK -220K | -149% |
| Total assets | NOK 274K | +130% |
| Equity | NOK -332K | -196% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 1 731 | 2 181 | 2 579 | 2 263 | 2 391 | 1 422 | 1 190 | 123 | 62 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | 200 | 190 | 277 | 587 | 25 | −374 | −579 | −198 | −112 | −282 |
| Depreciation & amort. | −0 | −22 | −50 | −50 | −28 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | 178 | 140 | 227 | 559 | 25 | −374 | −579 | −198 | −112 | −282 |
| Net financials | −1 | −14 | −4 | 0 | −8 | −5 | −3 | 4 | 2 | −1 | 0 |
| Profit before tax | −12 | 163 | 136 | 227 | 550 | 19 | −378 | −575 | −195 | −113 | −282 |
| Tax | −3 | 45 | 39 | 54 | 127 | 4 | −83 | −126 | −43 | −25 | −62 |
| Net profit | −9 | 118 | 97 | 172 | 424 | 15 | −295 | −448 | −152 | −88 | −220 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 506 | 734 | 1 061 | 1 403 | 1 321 | 953 | 160 | 255 | 119 | 274 |
| Equity | 71 | 189 | 286 | 459 | 883 | 898 | 603 | 155 | −24 | −112 | −332 |
| Long-term debt | 0 | 7 | 307 | 500 | 300 | 400 | 0 | 0 | 275 | 205 | 595 |
| Short-term debt | 56 | 310 | 140 | 102 | 220 | 24 | 350 | 5 | 3 | 26 | 10 |
| Total debt | 56 | 317 | 447 | 602 | 520 | 424 | 350 | 5 | 278 | 231 | 605 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cervus Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Øvrum Nesgård | Board of Directors | 0 companies |
| Erik Dahl | Board of Directors | 0 companies |
| Jørgen Løe | Chairman | 0 companies |