| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +32% |
| Net profit | NOK 8K | +143% |
| Total assets | NOK 576K | +4% |
| Equity | NOK 560K | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 235 | 7 658 | 8 386 | 6 144 | 12 155 | 4 739 | 1 378 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 156 | −4 186 | −4 329 | −3 025 | −3 668 | −2 286 | −490 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −201 | −1 490 | −1 483 | −644 | 1 675 | −2 398 | −365 | −39 | −72 | −3 | −26 | −17 |
| Depreciation & amort. | −4 | −10 | −10 | −10 | −10 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −205 | −1 500 | −1 493 | −654 | 1 665 | −2 404 | −365 | −39 | −72 | −3 | −26 | −17 |
| Net financials | 0 | −2 | −16 | −8 | −17 | −0 | 1 | −6 | −0 | 1 | 2 | 27 |
| Profit before tax | −205 | −1 503 | −1 509 | −662 | 1 649 | −2 404 | −364 | −45 | −72 | −2 | −24 | 10 |
| Tax | −53 | −371 | −359 | −0 | 230 | −0 | −0 | −624 | −18 | −0 | −5 | 2 |
| Net profit | −152 | −1 132 | −1 151 | −662 | 1 418 | −2 404 | −364 | 579 | −54 | −1 | −18 | 8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 2 272 | 2 879 | 1 962 | 3 130 | 245 | 20 | 2 852 | 575 | 571 | 553 | 576 |
| Equity | 236 | 217 | 202 | −460 | 537 | −1 867 | −2 231 | 560 | 555 | 571 | 553 | 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 2 054 | 2 677 | 2 422 | 2 593 | 2 112 | 2 251 | 2 292 | 20 | 0 | 0 | 16 |
| Total debt | 712 | 2 054 | 2 677 | 2 422 | 2 593 | 2 112 | 2 251 | 2 292 | 20 | 0 | 0 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Landlord Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maylin Grønvold | Chief Executive Officer | 0 companies |
| Thor Einar Johansen | Chairman | 0 companies |