| Revenue | NOK 3,2M | -68% |
| EBITDA | NOK 1,1M | -43% |
| Net profit | NOK -6,9M | -19% |
| Total assets | NOK 52M | +8% |
| Equity | NOK 7M | -38% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 584 | 375 | 820 | 1 658 | 3 322 | 3 626 | 4 700 | 5 409 | 9 835 | 3 173 |
| Staff expenses | −0 | −25 | −0 | −1 099 | −1 337 | −2 289 | −0 | −1 259 | −920 | −1 090 | −0 |
| EBITDA | −277 | −711 | −944 | −1 766 | −1 596 | −2 108 | −423 | 101 | −1 197 | 1 990 | 1 130 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 338 | −5 899 | −7 793 | −9 147 |
| EBIT | −277 | −711 | −944 | −1 766 | −1 596 | −2 108 | −423 | −4 237 | −7 096 | −5 803 | −8 018 |
| Net financials | 0 | −3 | −2 | −7 | −33 | −64 | 6 201 | 1 888 | −408 | −1 552 | −765 |
| Profit before tax | −277 | −714 | −946 | −1 773 | −1 629 | −2 172 | 5 778 | −2 349 | −7 505 | −7 356 | −8 783 |
| Tax | −75 | −179 | −326 | −465 | −428 | −596 | −0 | −1 063 | −1 679 | −1 607 | −0 |
| Net profit | −202 | −536 | −620 | −1 308 | −1 201 | −1 576 | 5 920 | −1 286 | −5 826 | −5 749 | −6 851 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 175 | 4 747 | 5 622 | 8 549 | 10 957 | 16 068 | 36 726 | 43 032 | 43 147 | 48 362 | 52 041 |
| Equity | −181 | 1 628 | 1 008 | 5 033 | 3 832 | 7 495 | 13 415 | 12 129 | 16 283 | 11 383 | 7 015 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 925 | 5 249 | 16 599 | 27 546 | 22 068 | 33 108 | 44 684 |
| Short-term debt | 1 356 | 2 641 | 4 615 | 3 516 | 5 200 | 3 324 | 6 712 | 3 357 | 4 795 | 3 872 | 343 |
| Total debt | 1 356 | 2 641 | 4 615 | 3 516 | 7 125 | 8 573 | 23 310 | 30 903 | 26 863 | 36 979 | 45 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Observer | Observer | 2025 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergen Tech Invest As | Company | 35.8% | 35.8% | 2023 |
Realtime Holding As | Company | 11.6% | 11.6% | 2023 |
Breivikdalen As | Company | 10.3% | 10.3% | 2023 |
Thi Invest As | Company | 5.2% | 5.2% | 2023 |
Victrix As | Company | 5.2% | 5.2% | 2023 |
Jozef Eilers | Company | 2.8% | 2.8% | 2023 |
Sportconsult As | Company | 2.3% | 2.3% | 2023 |
Skude Panorama As | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.7% | 1.7% | 2023 | |
| Individual | 1.6% | 1.6% | 2023 | |
Tatiana Torset As | Company | 1.5% | 1.5% | 2023 |
Pb Consulting As | Company | 1.3% | 1.3% | 2023 |
J Stølen Dagligvarer As | Company | 1.2% | 1.2% | 2023 |
Hillwood Invest As | Company | 1.1% | 1.1% | 2023 |
Samal & Co As | Company | 1.1% | 1.1% | 2023 |
Victrix Invest As | Company | 1.0% | 1.0% | 2023 |
| Individual | 1.0% | 1.0% | 2023 | |
| Individual | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Stølen | Observer | 0 companies |
| Olav Balandin | Chief Executive Officer | 0 companies |
| Arvid Torset | Chief Executive Officer | 0 companies |
| Per Bakseter | Chairman | 0 companies |
| Silje Nesvik | Board of Directors | 0 companies |
| Susanne Brønnum-Hyttel | Chairman | 0 companies |
| Sissel Tangerås | Board of Directors | 0 companies |
| Torkel Hope | Board of Directors | 0 companies |
| Daisy Danielle A Foquet | Board of Directors | 0 companies |
| Espen Askvik | Board of Directors | 0 companies |
| Sarah Lerche | Board of Directors | 0 companies |