| Revenue | NOK 9,8M | -43% |
| EBITDA | NOK -70M | -102% |
| Net profit | NOK -42,6M | -170% |
| Total assets | NOK 2B | +2% |
| Equity | NOK 1,4B | -3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 992 | 484 822 | 17 573 | 9 677 | 10 145 | 11 691 | 321 211 | 10 823 | 17 125 | 17 173 | 9 755 |
| Staff expenses | −11 835 | −18 408 | −15 849 | −12 751 | −11 332 | −11 320 | −12 364 | −14 887 | −14 329 | −13 992 | −6 405 |
| EBITDA | 20 136 | 459 960 | −1 995 | −6 554 | −3 926 | −6 029 | 305 587 | −7 439 | −1 462 | −34 626 | −70 028 |
| Depreciation & amort. | −17 | −37 | −41 | −31 | −31 | −31 | −31 | −34 | −31 | −6 | −2 |
| EBIT | 20 119 | 459 923 | −2 036 | −6 584 | −3 956 | −6 059 | 305 557 | −7 473 | −1 493 | −34 632 | −70 030 |
| Net financials | 66 987 | 42 836 | 3 694 | 6 842 | 13 161 | 18 069 | 11 661 | 22 596 | 31 373 | 24 141 | 35 264 |
| Profit before tax | 87 106 | 502 759 | 1 658 | 258 | 9 205 | 12 010 | 317 218 | 15 123 | 29 881 | −10 491 | −34 766 |
| Tax | 26 224 | 9 585 | −1 728 | 40 | 2 322 | 1 476 | 2 434 | 2 816 | 5 039 | 5 260 | 7 788 |
| Net profit | 60 882 | 493 174 | 3 386 | 218 | 6 882 | 10 534 | 314 783 | 12 307 | 24 842 | −15 751 | −42 555 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 088 124 | 1 627 761 | 1 642 410 | 1 727 121 | 1 835 997 | 1 734 881 | 1 877 681 | 2 259 813 | 1 816 746 | 1 968 142 | 2 000 792 |
| Equity | 1 105 043 | 1 143 217 | 848 782 | 849 000 | 808 642 | 1 071 553 | 1 386 336 | 1 398 643 | 1 423 485 | 1 407 734 | 1 365 179 |
| Long-term debt | 29 004 | 58 695 | 0 | 0 | 17 | 12 | 173 | 241 838 | 241 500 | 241 500 | 241 500 |
| Short-term debt | 954 077 | 425 849 | 793 629 | 878 122 | 1 027 338 | 663 316 | 491 172 | 619 331 | 151 761 | 318 907 | 394 113 |
| Total debt | 983 081 | 484 545 | 793 629 | 878 122 | 1 027 355 | 663 328 | 491 345 | 861 170 | 393 261 | 560 407 | 635 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ferncliff Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Lundaas | Chief Executive Officer | 0 companies |
| Øystein Stray Spetalen | Chief Executive Officer | 0 companies |
| Martin Nes | Chief Executive Officer | 0 companies |