Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
The Salmon AS
AS
Active
Org 914051592
Strandpromenaden 11, 0252
Oslo
Restaurant activities
·
NACE 5611
Est. 2014 · 11 years old
71 employees
Monitor
Share
Norway
/
Companies
/
Restaurant activities
/
The Salmon AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
45M
34M
22M
11M
0M
2020: 9M
9M
2020
2021: 11M (+22% vs 2020)
11M
+22%
2021
2022: 20M (+82% vs 2021)
20M
+82%
2022
2023: 27M (+35% vs 2022)
27M
+35%
2023
2024: 36M (+33% vs 2023)
36M
+33%
2024
EBITDA
NOK millions
5M
4M
2M
1M
0M
2020: 0M
0M
2020
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 3M
3M
2023
2024: 4M (+33% vs 2023)
4M
+33%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
35 627
26 566
19 865
10 520
8 887
Staff expenses
−17 618
−13 676
−11 656
−5 565
−5 834
EBITDA
4 278
2 531
260
884
−428
Depreciation & amort.
−225
−174
−197
−164
−142
EBIT
4 054
2 356
63
720
−570
Net financials
156
−35
−67
−25
−28
Profit before tax
4 210
2 321
−4
695
−598
Tax
928
515
−289
−0
−0
Net profit
3 282
1 806
285
695
−598
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
21 222
18 130
15 099
11 598
9 732
Equity
13 956
8 674
6 867
5 559
4 864
Long-term debt
0
0
0
0
0
Short-term debt
7 267
9 457
8 232
6 038
4 868
Total debt
7 267
9 457
8 232
6 038
4 868
Financial ratios
5-year trend
EBITDA margin
12,0 %
This company
15,8 %
Market median
This company
Market median
24% below market
2020
2024
Equity ratio
65,8 %
This company
38,2 %
Market median
This company
Market median
72% above market
2020
2024
Return on equity
23,5 %
This company
18,4 %
Market median
This company
Market median
28% above market
2020
2024
Net profit margin
9,2 %
This company
8,1 %
Market median
This company
Market median
14% above market
2020
2024
Asset turnover
1,68×
This company
1,12×
Market median
This company
Market median
50% above market
2020
2024
Debt / equity
0,52×
This company
0,62×
Market median
This company
Market median
16% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on The Salmon AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
