| Revenue | NOK 2,3M | -58% |
| EBITDA | NOK 50K | -36% |
| Net profit | NOK 3K | -86% |
| Total assets | NOK 1,1M | +11% |
| Equity | NOK 442K | +1% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 1 523 | 1 116 | 2 046 | 2 319 | 3 474 | 2 535 | 3 593 | 6 483 | 3 528 | 5 572 | 2 333 |
| Staff expenses | −151 | −558 | −510 | −1 021 | −924 | −952 | −876 | −885 | −302 | −432 | −1 150 | −717 |
| EBITDA | 11 | 76 | 63 | 114 | 179 | 134 | 73 | 362 | 454 | 293 | 78 | 50 |
| Depreciation & amort. | −3 | −35 | −40 | −21 | −23 | −22 | −21 | −266 | −369 | −221 | −47 | −42 |
| EBIT | 7 | 41 | 22 | 93 | 156 | 113 | 51 | 96 | 84 | 72 | 32 | 8 |
| Net financials | −7 | −10 | −7 | −8 | −1 | −4 | −1 | −64 | −75 | −60 | −3 | −4 |
| Profit before tax | 1 | 31 | 15 | 85 | 155 | 109 | 50 | 32 | 10 | 11 | 28 | 4 |
| Tax | −0 | 6 | 4 | 20 | 38 | 24 | 9 | 7 | 2 | 3 | 7 | 1 |
| Net profit | 1 | 25 | 11 | 65 | 117 | 86 | 41 | 25 | 8 | 9 | 21 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 384 | 281 | 458 | 533 | 800 | 2 262 | 2 025 | 3 182 | 1 024 | 994 | 1 105 |
| Equity | 31 | 56 | 67 | 132 | 249 | 334 | 375 | 401 | 408 | 417 | 438 | 442 |
| Long-term debt | 128 | 101 | 63 | 27 | 0 | 0 | 9 | 797 | 1 829 | 86 | 70 | 47 |
| Short-term debt | 62 | 227 | 151 | 298 | 284 | 466 | 1 878 | 827 | 945 | 521 | 486 | 616 |
| Total debt | 190 | 328 | 214 | 326 | 284 | 466 | 1 887 | 1 624 | 2 774 | 607 | 556 | 663 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagbo Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hagane | Chairman | 0 companies |
| Jarle Kroken | Chairman | 0 companies |