| Revenue | NOK 13,1M | +8% |
| EBITDA | NOK -130K | -152% |
| Net profit | NOK -266K | -393% |
| Total assets | NOK 2,7M | -12% |
| Equity | NOK 1,2M | -33% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 274 | 7 728 | 8 869 | 12 065 | 13 058 |
| Staff expenses | −1 227 | −1 173 | −1 405 | −1 909 | −2 518 |
| EBITDA | −268 | 351 | 495 | 249 | −130 |
| Depreciation & amort. | −163 | −137 | −127 | −134 | −142 |
| EBIT | −431 | 214 | 368 | 115 | −272 |
| Net financials | −3 | −1 | 4 | 4 | 6 |
| Profit before tax | −434 | 213 | 372 | 119 | −266 |
| Tax | −74 | −14 | 83 | 28 | −0 |
| Net profit | −360 | 226 | 290 | 91 | −266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 290 | 2 188 | 2 627 | 3 072 | 2 697 |
| Equity | 1 113 | 1 339 | 1 629 | 1 720 | 1 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 849 | 998 | 1 352 | 1 543 |
| Total debt | 177 | 849 | 998 | 1 352 | 1 543 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 40% | 40% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rasmussen | Board of Directors | 0 companies |