| Revenue | NOK 0 | — |
| EBITDA | NOK -184K | -3% |
| Net profit | NOK -371K | +61% |
| Total assets | NOK 172K | +1429% |
| Equity | NOK -5,5M | -7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 1 768 | 1 846 | 1 803 | 1 466 | 634 | 204 | 174 | 105 | 47 | 0 |
| Staff expenses | −9 | −1 052 | −825 | −911 | −1 121 | −403 | −114 | −10 | −6 | 44 | −0 |
| EBITDA | 78 | 279 | 216 | 73 | −583 | −522 | −462 | −246 | −205 | −178 | −184 |
| Depreciation & amort. | −0 | −0 | −5 | −5 | −5 | −5 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 78 | 279 | 211 | 68 | −588 | −527 | −467 | −246 | −205 | −178 | −184 |
| Net financials | −0 | 1 | −14 | −21 | −7 | −103 | 745 | 2 186 | −4 173 | −767 | −187 |
| Profit before tax | 77 | 280 | 197 | 47 | −595 | −630 | 278 | 1 940 | −4 378 | −945 | −371 |
| Tax | 19 | 76 | 49 | 13 | −128 | 141 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 58 | 204 | 148 | 34 | −511 | −771 | 278 | 1 940 | −4 378 | −945 | −371 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 359 | 509 | 429 | 1 177 | 1 608 | 1 937 | 3 979 | 162 | 11 | 172 |
| Equity | 82 | 87 | 134 | 169 | −342 | −1 114 | −1 125 | 415 | −4 139 | −5 084 | −5 455 |
| Long-term debt | 0 | 0 | 1 | 0 | 691 | 1 811 | 2 867 | 245 | 1 981 | 4 876 | 4 951 |
| Short-term debt | 21 | 273 | 374 | 260 | 828 | 911 | 195 | 3 320 | 2 320 | 219 | 676 |
| Total debt | 21 | 273 | 374 | 260 | 1 519 | 2 722 | 3 063 | 3 564 | 4 301 | 5 095 | 5 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.0% | 21.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
Einar Wuttudal Holding As | Company | 1.7% | 1.7% | 2022 |
Ewe As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Oddveig Almås | Chief Executive Officer | 0 companies |
| Olav Grunde Almås | Chairman | 0 companies |