| Revenue | NOK 27,4M | +25% |
| EBITDA | NOK 20,6M | +31% |
| Net profit | NOK 5,1M | +156% |
| Total assets | NOK 328,8M | +0% |
| Equity | NOK 17,3M | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 509 | 21 388 | 20 966 | 21 869 | 27 440 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 207 | 16 694 | 15 857 | 15 655 | 20 564 |
| Depreciation & amort. | −4 363 | −4 352 | −4 368 | −4 352 | −4 352 |
| EBIT | 16 844 | 12 342 | 11 489 | 11 303 | 16 212 |
| Net financials | −4 649 | −4 308 | −6 103 | −8 776 | −9 713 |
| Profit before tax | 12 195 | 8 034 | 5 386 | 2 527 | 6 499 |
| Tax | 2 683 | 1 764 | 1 187 | 550 | 1 430 |
| Net profit | 9 512 | 6 270 | 4 199 | 1 978 | 5 069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 340 165 | 335 631 | 331 353 | 327 832 | 328 814 |
| Equity | 31 642 | 27 506 | 24 092 | 20 737 | 17 342 |
| Long-term debt | 256 644 | 250 815 | 246 886 | 243 642 | 240 598 |
| Short-term debt | 51 879 | 57 310 | 60 375 | 63 452 | 70 873 |
| Total debt | 308 523 | 308 125 | 307 261 | 307 094 | 311 471 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2020 |
IG Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Hov Skjelle | Chief Executive Officer | 0 companies |
| Ingunn Gjerstad | Deputy Member | 0 companies |
| Svein Torleif Spilling | Chairman | 0 companies |