| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | +50% |
| Net profit | NOK -269K | -924% |
| Total assets | NOK 21,6M | +2% |
| Equity | NOK 16M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 563 | 2 746 | 1 489 | 811 | 2 391 | 0 | 200 | 550 | 233 | 297 | 498 | 657 | 0 | 0 |
| Staff expenses | −0 | −0 | −409 | −0 | −153 | −0 | −5 | −327 | −351 | −347 | −416 | −416 | −413 | −416 | −301 | −0 | −0 |
| EBITDA | −57 | −100 | −991 | 235 | −305 | −598 | −467 | 1 222 | −584 | −523 | 3 | −348 | −368 | −55 | 7 | −148 | −74 |
| Depreciation & amort. | 172 | −0 | −0 | −133 | −33 | −70 | −70 | −62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 115 | −100 | −991 | 102 | −338 | −668 | −537 | 1 161 | −584 | −523 | 3 | −348 | −368 | −55 | 7 | −148 | −74 |
| Net financials | −1 791 | 2 250 | −717 | 6 630 | −3 701 | 8 448 | −2 070 | −4 238 | 2 148 | −773 | 784 | −2 292 | −1 168 | 122 | −308 | 122 | −195 |
| Profit before tax | −1 676 | 2 150 | −1 708 | 6 732 | −4 039 | 7 780 | −2 608 | −3 077 | 1 564 | −1 296 | 787 | −2 640 | −1 535 | 67 | −301 | −26 | −269 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 676 | 2 150 | −1 708 | 6 732 | −4 039 | 7 780 | −2 608 | −3 077 | 1 564 | −1 296 | 787 | −2 640 | −1 535 | 67 | −301 | −26 | −269 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 331 | 23 962 | 27 591 | 38 182 | 36 823 | 46 633 | 55 194 | 48 486 | 44 738 | 42 572 | 40 322 | 35 710 | 39 703 | 28 512 | 23 415 | 21 047 | 21 557 |
| Equity | 11 214 | 13 364 | 17 101 | 23 834 | 19 795 | 30 149 | 25 712 | 22 635 | 23 904 | 22 233 | 22 670 | 19 580 | 17 894 | 17 612 | 16 831 | 16 435 | 15 950 |
| Long-term debt | 0 | 0 | 0 | 10 684 | 14 706 | 11 410 | 19 251 | 23 646 | 20 666 | 19 765 | 17 496 | 15 818 | 19 292 | 10 530 | 6 019 | 3 474 | 2 578 |
| Short-term debt | 6 917 | 10 398 | 9 090 | 3 665 | 2 322 | 5 073 | 10 232 | 2 206 | 169 | 575 | 157 | 313 | 2 517 | 371 | 565 | 1 139 | 3 029 |
| Total debt | 7 117 | 10 598 | 10 490 | 14 348 | 17 028 | 16 483 | 29 482 | 25 852 | 20 835 | 20 340 | 17 653 | 16 131 | 21 809 | 10 901 | 6 584 | 4 613 | 5 607 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Håkon Føreland | Board of Directors | 0 companies |
| Rune Torsøe | Chairman | 0 companies |