| Revenue | NOK 1,3M | +544% |
| EBITDA | NOK 655K | +186% |
| Net profit | NOK -5M | +14% |
| Total assets | NOK 284,9M | +4% |
| Equity | NOK -8,1M | -167% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 485 | 576 | 792 | 1 691 | 2 316 | 4 324 | 195 | 204 | 1 314 |
| Staff expenses | −0 | −0 | −0 | −13 | −18 | −17 | −4 | −0 | −59 | −0 |
| EBITDA | −1 137 | −630 | 382 | 367 | 1 348 | 1 785 | 3 734 | −1 060 | −760 | 655 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 137 | −630 | 382 | 367 | 1 348 | 1 785 | 3 734 | −1 060 | −760 | 655 |
| Net financials | −169 | −276 | −327 | −401 | −525 | −485 | −752 | −6 323 | −5 106 | −5 696 |
| Profit before tax | −1 306 | −906 | 56 | −35 | 823 | 1 300 | 2 982 | −7 384 | −5 866 | −5 041 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 680 | −0 | −0 | −0 |
| Net profit | −1 306 | −906 | 56 | −35 | 823 | 1 300 | 2 302 | −7 384 | −5 866 | −5 041 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 319 | 10 298 | 15 318 | 15 558 | 14 492 | 26 985 | 95 588 | 228 267 | 273 440 | 284 933 |
| Equity | −1 276 | −2 182 | 1 844 | 1 809 | 2 632 | 3 933 | 6 234 | −1 149 | −3 015 | −8 056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233 840 | 238 452 |
| Short-term debt | 4 080 | 5 959 | 3 574 | 3 849 | 1 965 | 2 718 | 9 568 | 2 453 | 42 615 | 54 537 |
| Total debt | 10 595 | 12 479 | 13 474 | 13 749 | 11 859 | 23 052 | 89 354 | 229 416 | 276 455 | 292 989 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Rasmussen | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |