| Revenue | NOK 296,9M | +52% |
| EBITDA | NOK 38,8M | +79% |
| Net profit | NOK 25M | +79% |
| Total assets | NOK 172,6M | +73% |
| Equity | NOK 51,3M | +95% |
| Employees | 86 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 835 | 108 765 | 141 965 | 195 250 | 296 897 |
| Staff expenses | −31 829 | −36 285 | −51 856 | −55 275 | −81 045 |
| EBITDA | 46 | 8 662 | 14 829 | 21 714 | 38 800 |
| Depreciation & amort. | −2 212 | −2 208 | −2 176 | −3 476 | −5 124 |
| EBIT | −2 166 | 6 454 | 12 653 | 18 238 | 33 677 |
| Net financials | −478 | −383 | −215 | −287 | −1 880 |
| Profit before tax | −2 643 | 6 071 | 12 438 | 17 951 | 31 796 |
| Tax | −582 | 1 225 | 2 704 | 3 994 | 6 798 |
| Net profit | −2 062 | 4 846 | 9 734 | 13 956 | 24 998 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 364 | 33 453 | 56 132 | 100 029 | 172 608 |
| Equity | 2 816 | 7 661 | 17 395 | 26 352 | 51 350 |
| Long-term debt | 9 973 | 8 856 | 3 614 | 3 393 | 24 387 |
| Short-term debt | 16 575 | 16 936 | 35 122 | 70 285 | 96 871 |
| Total debt | 26 548 | 25 792 | 38 736 | 73 677 | 121 258 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Chief Executive Officer | Chief Executive Officer | 2021 |
EG Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 31.81% | 31.81% | 2024 | |
| Company | 17% | 17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Sælen | Chief Executive Officer | 0 companies |
| Eivind Gaarder Losnedahl | Observer | 0 companies |
| Bjørn Arild Tyssen | Board of Directors | 0 companies |
| Ane Lie Larsen | Board of Directors | 0 companies |
| Terje Monssen | Board of Directors | 0 companies |
| Øyvind Atle Langedal | Chairman | 0 companies |
| Ronny Haufe | Board of Directors | 0 companies |
| Milly Svenheim | Board of Directors | 0 companies |
| Jan-Dagfinn Lund | Chairman | 0 companies |
| Alf Gunnar Dahl | Board of Directors | 0 companies |