| Revenue | NOK 0 | — |
| EBITDA | NOK -3,8M | -194% |
| Net profit | NOK 18,9M | +6% |
| Total assets | NOK 133,3M | -1% |
| Equity | NOK 101M | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −12 | −133 | −12 | −447 | −960 | −949 | −897 | −99 |
| EBITDA | −143 | −1 778 | −951 | −1 084 | −488 | −4 213 | 522 | −1 190 | −1 143 | −1 288 | −3 782 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −9 |
| EBIT | −143 | −1 778 | −951 | −1 084 | −488 | −4 213 | 522 | −1 190 | −1 143 | −1 289 | −3 791 |
| Net financials | 13 250 | −61 785 | −133 075 | −37 791 | 11 493 | 52 713 | 14 172 | −819 | 3 593 | 23 358 | 27 993 |
| Profit before tax | 13 106 | −63 563 | −134 025 | −38 875 | 11 005 | 48 501 | 14 694 | −2 010 | 2 450 | 22 069 | 24 202 |
| Tax | −409 | −1 771 | −1 573 | −866 | −867 | 3 874 | 204 | −113 | −174 | 4 331 | 5 330 |
| Net profit | 13 516 | −61 792 | −132 452 | −38 009 | 11 872 | 44 627 | 14 489 | −1 896 | 2 623 | 17 738 | 18 872 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 679 | 379 400 | 210 482 | 139 339 | 163 213 | 120 607 | 129 126 | 99 396 | 84 082 | 134 937 | 133 272 |
| Equity | 274 479 | 236 917 | 90 561 | 78 414 | 87 295 | 100 477 | 78 906 | 77 010 | 73 048 | 92 110 | 100 982 |
| Long-term debt | 140 000 | 110 000 | 90 250 | 56 750 | 61 750 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 199 | 32 482 | 29 671 | 4 175 | 14 168 | 20 130 | 50 220 | 22 387 | 11 034 | 42 828 | 32 290 |
| Total debt | 164 199 | 142 482 | 119 921 | 60 925 | 75 918 | 20 130 | 50 220 | 22 387 | 11 034 | 42 828 | 32 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundevågen Holding As | Company | 47.7% | 47.7% | 2024 |
T.O.Ljosland Invest As | Company | 23.3% | 23.3% | 2024 |
Fredriksholm Holding As | Company | 9.7% | 9.7% | 2024 |
Karistua As | Company | 7.4% | 7.4% | 2024 |
Solemoa As | Company | 7.4% | 7.4% | 2024 |
Scuderia As | Company | 4.4% | 4.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Marthinsen | Chief Executive Officer | 0 companies |
| Tor Olav Ljosland | Chairman | 0 companies |
| Bjarne Lohndal | Board of Directors | 0 companies |