| Revenue | NOK 56K | — |
| EBITDA | NOK 12K | +100% |
| Net profit | NOK -262K | +99% |
| Total assets | NOK 1M | +19% |
| Equity | NOK -13,5M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 605 | 646 | 27 | 0 | 0 | 0 | 0 | 0 | 56 |
| Staff expenses | −391 | −2 017 | −3 841 | −4 072 | −2 260 | −1 742 | −1 684 | −1 512 | −1 458 | −232 | −0 |
| EBITDA | −686 | −4 645 | −6 183 | −5 672 | −3 369 | −1 858 | −1 843 | −1 687 | −1 618 | −6 116 | 12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −686 | −4 645 | −6 183 | −5 672 | −3 369 | −1 858 | −1 843 | −1 687 | −1 618 | −6 116 | 12 |
| Net financials | 0 | 1 274 | 795 | −1 461 | −2 541 | −408 | −451 | −339 | −3 391 | −13 165 | −274 |
| Profit before tax | −686 | −3 370 | −5 387 | −7 133 | −5 910 | −2 267 | −2 294 | −2 025 | −5 009 | −19 281 | −262 |
| Tax | −185 | −986 | −0 | 94 | 94 | −0 | −0 | −0 | 983 | −0 | −0 |
| Net profit | −501 | −2 385 | −5 387 | −7 226 | −6 004 | −2 267 | −2 294 | −2 025 | −5 992 | −19 281 | −262 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 138 | 24 294 | 30 336 | 29 755 | 24 643 | 23 462 | 23 487 | 23 114 | 18 849 | 857 | 1 016 |
| Equity | 11 367 | 8 882 | 5 106 | 9 323 | 7 135 | 8 660 | 10 950 | 8 925 | 2 923 | −13 358 | −13 515 |
| Long-term debt | 0 | 10 650 | 20 850 | 15 801 | 13 069 | 13 069 | 10 069 | 10 069 | 10 069 | 10 069 | 0 |
| Short-term debt | 771 | 4 762 | 4 380 | 4 631 | 4 440 | 1 733 | 2 468 | 4 120 | 5 856 | 4 145 | 4 471 |
| Total debt | 771 | 15 412 | 25 230 | 20 432 | 17 509 | 14 802 | 12 537 | 14 189 | 15 925 | 14 214 | 14 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norkapital Holding As | Company | 59.4% | 59.4% | 2024 |
| Individual | 8.4% | 8.4% | 2023 | |
Kaizen Trading As | Company | 8.2% | 8.2% | 2024 |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
Osl Hub As | Company | 3.5% | 3.5% | 2024 |
Tl Trading As | Company | 3.0% | 3.0% | 2022 |
Bull & Bear Trading As | Company | 1.3% | 1.3% | 2024 |
Mq Invest As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nilsen | Chief Executive Officer | 0 companies |
| Robert Corfield Aakre | Chairman | 0 companies |
| Raymond Øverlie | Board of Directors | 0 companies |
| Thomas Meidell Løsnes | Board of Directors | 0 companies |