| Revenue | NOK 1,6M | -66% |
| EBITDA | NOK -6,6M | -940% |
| Net profit | NOK -13,2M | -4532% |
| Total assets | NOK 2M | -82% |
| Equity | NOK -3,2M | -131% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 888 | 2 637 | 5 431 | 6 986 | 6 730 | 6 345 | 5 167 | 4 700 | 1 613 |
| Staff expenses | −252 | −769 | −1 722 | −3 622 | −6 206 | −5 740 | −5 007 | −3 890 | −2 949 | −6 591 |
| EBITDA | 32 | −145 | 453 | 1 040 | −627 | −84 | 186 | 418 | 792 | −6 650 |
| Depreciation & amort. | −23 | −70 | −75 | −53 | −53 | −57 | −84 | −141 | −490 | −6 560 |
| EBIT | 8 | −215 | 379 | 988 | −679 | −141 | 102 | 277 | 302 | −13 210 |
| Net financials | 0 | −0 | 1 | −12 | −8 | −3 | −4 | −42 | −4 | 1 |
| Profit before tax | 9 | −215 | 379 | 975 | −687 | −144 | 98 | 235 | 298 | −13 209 |
| Tax | −0 | −54 | 40 | 249 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 | −161 | 340 | 726 | −687 | −144 | 98 | 235 | 298 | −13 209 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373 | 348 | 1 177 | 2 397 | 2 218 | 1 808 | 2 870 | 6 158 | 11 146 | 1 961 |
| Equity | 99 | −62 | 524 | 1 250 | 563 | 418 | 517 | 4 752 | 10 050 | −3 159 |
| Long-term debt | 200 | 100 | 145 | 30 | 240 | 190 | 40 | 10 | 10 | 3 290 |
| Short-term debt | 74 | 310 | 508 | 1 117 | 1 416 | 1 199 | 2 313 | 1 396 | 1 086 | 1 829 |
| Total debt | 274 | 410 | 653 | 1 147 | 1 656 | 1 389 | 2 353 | 1 406 | 1 096 | 5 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Captiva Digital Solutions As | Company | 56.0% | 56.0% | 2022 |
Broentech As | Company | 22.4% | 22.4% | 2022 |
Lp Solutions As | Company | 8.8% | 8.8% | 2022 |
Johnsen And Partner Corp. As | Company | 8.4% | 8.4% | 2022 |
| Individual | 4.4% | 4.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Broen | Chief Executive Officer | 0 companies |
| Christian Amandus Helland | Board of Directors | 0 companies |
| Thomas Bjørnerud | Board of Directors | 0 companies |
| Bjørn Carl Johnsen | Chairman | 0 companies |
| Stig Jone Østebrøt | Chairman | 0 companies |