| Revenue | NOK 0 | — |
| EBITDA | NOK -386K | +18% |
| Net profit | NOK -317K | +72% |
| Total assets | NOK 1,2M | -7% |
| Equity | NOK -1,1M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | −507 | −445 | −408 | −374 | −390 | −434 | −452 | −619 | −468 | −386 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −507 | −445 | −408 | −374 | −390 | −434 | −452 | −619 | −468 | −386 |
| Net financials | 7 597 | 7 353 | 8 298 | −54 453 | 55 439 | 3 906 | 4 435 | −1 715 | −32 279 | −294 | −29 |
| Profit before tax | 7 563 | 6 846 | 7 854 | −54 860 | 55 065 | 3 516 | 4 001 | −2 168 | −32 897 | −762 | −415 |
| Tax | 513 | −0 | −0 | −0 | −0 | −270 | 1 291 | 329 | 883 | 356 | −98 |
| Net profit | 7 050 | 6 846 | 7 854 | −54 860 | 55 065 | 3 786 | 2 710 | −2 497 | −33 780 | −1 118 | −317 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 703 | 137 658 | 128 514 | 74 913 | 134 957 | 134 724 | 133 921 | 136 698 | 2 939 | 1 267 | 1 185 |
| Equity | 7 080 | 59 160 | 53 118 | −1 743 | 53 322 | 54 077 | 56 349 | 53 852 | −328 | −1 093 | −1 100 |
| Long-term debt | 127 234 | 75 000 | 75 000 | 75 000 | 75 000 | 75 000 | 75 000 | 75 000 | 0 | 0 | 0 |
| Short-term debt | 1 389 | 3 498 | 396 | 1 656 | 6 635 | 5 647 | 2 572 | 7 846 | 3 267 | 2 360 | 2 285 |
| Total debt | 128 623 | 78 498 | 75 396 | 76 656 | 81 635 | 80 647 | 77 572 | 82 846 | 3 267 | 2 360 | 2 285 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Cpa 17 Paneuropean Hldg Coop | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Frøshaug | Board of Directors | 0 companies |
| Martin Vestergaard | Chairman | 0 companies |
| Saskia Frederika Karlijn Winkes | Board of Directors | 0 companies |
| Carl Christian Marthinussen | Board of Directors | 0 companies |