| Revenue | NOK 0 | — |
| EBITDA | NOK -350K | -2% |
| Net profit | NOK -254K | +75% |
| Total assets | NOK 1,4M | -23% |
| Equity | NOK -388K | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | −466 | −434 | −346 | −341 | −353 | −400 | −361 | −398 | −343 | −350 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −466 | −434 | −346 | −341 | −353 | −400 | −361 | −398 | −343 | −350 |
| Net financials | 7 944 | 7 871 | 8 506 | −56 462 | 57 915 | 4 287 | 4 833 | −1 571 | −33 393 | −269 | 24 |
| Profit before tax | 7 910 | 7 405 | 8 072 | −56 807 | 57 574 | 3 934 | 4 433 | −1 932 | −33 792 | −612 | −326 |
| Tax | 545 | −0 | −0 | −0 | −0 | −333 | 1 210 | 1 131 | 960 | 407 | −72 |
| Net profit | 7 365 | 7 405 | 8 072 | −56 807 | 57 574 | 4 267 | 3 223 | −3 063 | −34 752 | −1 019 | −254 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 180 | 143 513 | 134 604 | 78 191 | 140 733 | 141 476 | 139 626 | 142 606 | 4 332 | 1 849 | 1 427 |
| Equity | 7 395 | 62 166 | 55 468 | −1 340 | 55 664 | 55 643 | 57 259 | 54 196 | 396 | −389 | −388 |
| Long-term debt | 133 366 | 79 000 | 79 000 | 79 000 | 79 000 | 79 000 | 79 000 | 79 000 | 0 | 0 | 0 |
| Short-term debt | 1 418 | 2 347 | 136 | 531 | 6 068 | 6 832 | 3 367 | 9 409 | 3 937 | 2 237 | 1 815 |
| Total debt | 134 784 | 81 347 | 79 136 | 79 531 | 85 068 | 85 832 | 82 367 | 88 409 | 3 937 | 2 237 | 1 815 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Cpa 18 Pan European Hldg Coop | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Frøshaug | Board of Directors | 0 companies |
| Martin Vestergaard | Chairman | 0 companies |
| Saskia Frederika Karlijn Winkes | Board of Directors | 0 companies |
| Carl Christian Marthinussen | Board of Directors | 0 companies |