| Revenue | NOK 2,3M | -45% |
| EBITDA | NOK 110K | -1% |
| Net profit | NOK -315K | -222% |
| Total assets | NOK 2M | -51% |
| Equity | NOK 51K | -86% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 249 | 3 027 | 4 053 | 4 277 | 5 976 | 5 151 | 4 265 | 4 936 | 4 202 | 2 297 |
| Staff expenses | −756 | −615 | −945 | −955 | −2 196 | −1 432 | −854 | −1 344 | −608 | −375 |
| EBITDA | 75 | 221 | 320 | 387 | 398 | 94 | 218 | 200 | 111 | 110 |
| Depreciation & amort. | −85 | −95 | −199 | −176 | −199 | −130 | −80 | −69 | −161 | −338 |
| EBIT | −10 | 126 | 121 | 211 | 199 | −36 | 138 | 130 | −50 | −229 |
| Net financials | −33 | −27 | −47 | −40 | −52 | −43 | −41 | −37 | −74 | −181 |
| Profit before tax | −43 | 99 | 74 | 171 | 146 | −79 | 97 | 93 | −123 | −409 |
| Tax | 17 | 12 | 17 | 39 | 34 | −17 | 21 | 21 | −26 | −95 |
| Net profit | −60 | 87 | 57 | 132 | 112 | −62 | 76 | 73 | −98 | −315 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 089 | 1 734 | 1 916 | 2 044 | 2 674 | 1 926 | 1 833 | 2 175 | 4 016 | 1 970 |
| Equity | −29 | 75 | 132 | 264 | 376 | 314 | 390 | 463 | 365 | 51 |
| Long-term debt | 372 | 749 | 656 | 573 | 846 | 654 | 493 | 322 | 2 795 | 1 563 |
| Short-term debt | 746 | 910 | 1 128 | 1 207 | 1 453 | 958 | 950 | 1 391 | 855 | 356 |
| Total debt | 1 118 | 1 659 | 1 784 | 1 780 | 2 298 | 1 612 | 1 442 | 1 712 | 3 650 | 1 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristine Lie Byremo | Deputy Member | 0 companies |
| Sven Terje Byremo | Chairman | 0 companies |