| Revenue | NOK 2,1M | -46% |
| EBITDA | NOK 338K | -36% |
| Net profit | NOK -254K | -68% |
| Total assets | NOK 6,3M | -8% |
| Equity | NOK 3M | -8% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 811 | 3 116 | 2 944 | 4 803 | 5 583 | 6 739 | 5 705 | 6 514 | 6 590 | 4 826 | 3 844 | 2 086 |
| Staff expenses | −254 | −1 797 | −1 980 | −2 248 | −3 446 | −4 269 | −3 282 | −3 370 | −3 432 | −1 830 | −1 252 | −760 |
| EBITDA | 497 | 821 | 89 | 1 267 | 96 | 402 | 153 | 861 | 803 | 1 189 | 532 | 338 |
| Depreciation & amort. | −0 | −86 | −393 | −418 | −363 | −66 | −37 | −14 | −7 | −8 | −472 | −460 |
| EBIT | 497 | 735 | −304 | 849 | −267 | 337 | 116 | 847 | 795 | 1 181 | 60 | −122 |
| Net financials | 0 | 1 | −0 | −4 | −15 | −111 | −103 | −89 | −139 | −206 | −252 | −198 |
| Profit before tax | 498 | 735 | −305 | 845 | −283 | 226 | 13 | 758 | 656 | 975 | −192 | −320 |
| Tax | 133 | 199 | −73 | 198 | −62 | 50 | 3 | 108 | 24 | 213 | −41 | −66 |
| Net profit | 365 | 536 | −231 | 647 | −221 | 176 | 10 | 650 | 632 | 762 | −151 | −254 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 613 | 1 559 | 1 232 | 2 196 | 4 616 | 4 669 | 4 345 | 6 038 | 7 056 | 7 524 | 6 890 | 6 319 |
| Equity | 389 | 925 | 694 | 1 341 | 1 098 | 1 274 | 1 174 | 1 824 | 2 456 | 3 368 | 3 217 | 2 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 500 | 2 442 | 1 995 | 2 604 | 3 216 | 3 129 | 3 102 | 3 026 |
| Short-term debt | 224 | 633 | 537 | 855 | 1 018 | 953 | 1 176 | 1 609 | 1 383 | 1 027 | 572 | 330 |
| Total debt | 224 | 634 | 537 | 855 | 3 518 | 3 395 | 3 171 | 4 214 | 4 599 | 4 156 | 3 674 | 3 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robert Andre Magnussen | Deputy Member | 0 companies |
| Veronica Dalsnes | Chairman | 0 companies |