| Revenue | NOK 2,4M | -18% |
| EBITDA | NOK 285K | +980% |
| Net profit | NOK 216K | +448% |
| Total assets | NOK 314K | +2% |
| Equity | NOK -255K | +46% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 25 | 0 | 583 | 2 359 | 2 656 | 2 046 | 2 399 | 2 723 | 2 878 | 2 372 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −185 | −579 | −610 | −896 | −898 |
| EBITDA | −1 | −12 | −60 | −939 | 181 | 382 | 377 | −66 | 305 | 26 | 285 |
| Depreciation & amort. | −0 | −0 | −14 | −100 | −100 | −94 | −16 | −20 | −20 | −20 | −12 |
| EBIT | −1 | −12 | −74 | −1 039 | 81 | 288 | 361 | −86 | 285 | 6 | 273 |
| Net financials | 0 | 0 | 0 | 1 | −7 | −69 | −64 | −59 | −43 | −68 | −57 |
| Profit before tax | −1 | −12 | −74 | −1 039 | 74 | 219 | 297 | −146 | 242 | −62 | 216 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −12 | −74 | −1 039 | 74 | 219 | 297 | −146 | 242 | −62 | 216 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 18 | 324 | 226 | 228 | 610 | 510 | 337 | 493 | 308 | 314 |
| Equity | 29 | 18 | −57 | −1 095 | −1 022 | −803 | −506 | −651 | −409 | −471 | −255 |
| Long-term debt | 0 | 0 | 317 | 1 424 | 1 076 | 1 028 | 850 | 700 | 590 | 465 | 335 |
| Short-term debt | 4 | 0 | 64 | −102 | 173 | 384 | 165 | 289 | 312 | 314 | 234 |
| Total debt | 4 | 0 | 380 | 1 322 | 1 250 | 1 413 | 1 015 | 989 | 902 | 779 | 569 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hc3 Design As | Company | 55.0% | 55.0% | 2022 |
Garnes Gruppen As | Company | 40.0% | 40.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Oskar Garnes | Board of Directors | 0 companies |
| Knut Kaald | Chairman | 0 companies |