| Revenue | NOK 1,8M | +8% |
| EBITDA | NOK -602K | -24% |
| Net profit | NOK -615K | -21% |
| Total assets | NOK 1,2M | -16% |
| Equity | NOK -1,3M | -96% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 479 | 2 665 | 2 340 | 1 636 | 1 773 |
| Staff expenses | −588 | −661 | −608 | −603 | −634 |
| EBITDA | 122 | 115 | 6 | −485 | −602 |
| Depreciation & amort. | −13 | −7 | −7 | −7 | −7 |
| EBIT | 109 | 108 | −1 | −492 | −610 |
| Net financials | −45 | −46 | −49 | −15 | −6 |
| Profit before tax | 64 | 62 | −50 | −507 | −615 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 64 | 62 | −50 | −507 | −615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 403 | 1 605 | 1 575 | 1 493 | 1 249 |
| Equity | −146 | −84 | −134 | −641 | −1 256 |
| Long-term debt | 1 178 | 1 184 | 1 173 | 1 173 | 1 173 |
| Short-term debt | 370 | 505 | 537 | 962 | 1 333 |
| Total debt | 1 548 | 1 689 | 1 710 | 2 134 | 2 506 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cristine Moland Svendsen | Chief Executive Officer | 0 companies |
| Monica Svendsen | Chairman | 0 companies |