Riskpilot← Back to searchSign inGet full accessCMP RAUFOSS AS
ASActiveOrg 914088054B5, Raufoss Industripark Kortosvegen 20, 2830 RaufossManufacture of basic iron and steel and of ferro-alloys · NACE 2410Est. 20140 employees
Revenue 2024
NOK 308K
-64% vs 2023
EBITDA margin
-75.6%
-233% vs 2023
Equity ratio
35.8%
Financial strength
Net profit 2024
NOK -170K
-229% vs 2023
| Revenue | NOK 308K | -64% |
| EBITDA | NOK -232K | -233% |
| Net profit | NOK -170K | -229% |
| Total assets | NOK 287K | -46% |
| Equity | NOK 103K | -70% |
| Employees | 0 | — |
Legal name
CMP RAUFOSS AS
Org number
914088054
Legal form
Aksjeselskap
NACE code
2410 · Manufacture of basic iron and steel and of ferro-alloys
Founded
15. september 2014
Share capital
NOK 30 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Produksjon og utvikling av metallurgiske prosesser.
Address
B5, Raufoss Industripark Kortosvegen 20, 2830 Raufoss
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 | 550 | 0 | 334 | 163 | 352 | 1 005 | 865 | 308 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −145 | −87 |
| EBITDA | −44 | 5 | −130 | 0 | −84 | 106 | 214 | 59 | 175 | −232 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | 5 | −130 | 0 | −84 | 106 | 214 | 59 | 175 | −232 |
| Net financials | 0 | −1 | −5 | 0 | −4 | 0 | 0 | −30 | −7 | 29 |
| Profit before tax | −44 | 5 | −136 | 0 | −88 | 106 | 214 | 28 | 167 | −203 |
| Tax | −0 | −0 | −0 | −0 | −0 | 23 | 47 | −25 | 35 | −33 |
| Net profit | −44 | 5 | −136 | 0 | 232 | 83 | 167 | 53 | 132 | −170 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 30 | 580 | 580 | 422 | 528 | 761 | 949 | 534 | 287 |
| Equity | −14 | −9 | −144 | −144 | 87 | 170 | 337 | 206 | 338 | 103 |
| Long-term debt | 0 | 0 | 686 | 686 | 339 | 362 | 368 | 104 | 134 | 106 |
| Short-term debt | 14 | 39 | 39 | 39 | −4 | −4 | 55 | 638 | 63 | 78 |
| Total debt | 14 | 39 | 725 | 725 | 335 | 358 | 423 | 742 | 196 | 185 |
EBITDA margin
-75.6%
This company
15.8%
Market median
-578% vs market
20152024
Equity ratio
35.8%
This company
38.2%
Market median
+6% vs market
20152024
Return on equity
-165.9%
This company
18.4%
Market median
-1002% vs market
20152024
Net profit margin
-55.4%
This company
8.1%
Market median
-784% vs market
20152024
Asset turnover
1.07×
This company
1.12×
Market median
+4% vs market
20152024
Debt / equity
1.80×
This company
0.62×
Market median
-190% vs market
20152024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Deputy Member | Deputy Member | 2014 | — | — |
ÅM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toms Beinerts | Company | 50.0% | 50.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of CMP RAUFOSS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Olga Dudygina | Deputy Member | 0 companies |
| Ådne Midtlin | Chief Executive Officer | 0 companies |
| Toms Beinerts | Board of Directors | 0 companies |