| Revenue | NOK 23,4M | +48% |
| EBITDA | NOK 5,6M | +59% |
| Net profit | NOK 4,1M | +61% |
| Total assets | NOK 13,4M | +85% |
| Equity | NOK 8,2M | +100% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 4 351 | 4 803 | 5 339 | 6 379 | 5 012 | 2 861 | 3 128 | 6 220 | 15 873 | 23 426 |
| Staff expenses | −0 | −1 143 | −1 573 | −2 075 | −2 343 | −2 011 | −999 | −1 277 | −1 381 | −2 278 | −4 339 |
| EBITDA | 114 | 363 | 170 | 34 | 152 | −351 | 392 | 291 | 1 361 | 3 512 | 5 581 |
| Depreciation & amort. | −10 | −37 | −38 | −62 | −60 | −63 | −26 | −121 | −38 | −126 | −213 |
| EBIT | 104 | 326 | 132 | −28 | 92 | −413 | 366 | 170 | 1 323 | 3 386 | 5 368 |
| Net financials | 0 | −0 | −0 | 5 | 3 | 2 | 3 | −10 | −92 | −122 | −112 |
| Profit before tax | 104 | 326 | 132 | −23 | 95 | −412 | 369 | 160 | 1 231 | 3 264 | 5 256 |
| Tax | 26 | 89 | 36 | −4 | 24 | 57 | −0 | −0 | 281 | 719 | 1 162 |
| Net profit | 79 | 237 | 96 | −18 | 70 | −469 | 369 | 160 | 950 | 2 545 | 4 094 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 825 | 1 411 | 1 669 | 1 569 | 1 881 | 957 | 3 345 | 4 509 | 6 470 | 7 252 | 13 438 |
| Equity | 169 | 406 | 502 | 484 | 554 | 85 | 454 | 614 | 1 564 | 4 109 | 8 203 |
| Long-term debt | 8 | 56 | 4 | 0 | 0 | 193 | 2 106 | 2 400 | 2 030 | 2 000 | 1 308 |
| Short-term debt | 648 | 948 | 1 163 | 1 085 | 1 327 | 678 | 785 | 1 495 | 2 876 | 1 143 | 3 927 |
| Total debt | 656 | 1 004 | 1 167 | 1 085 | 1 327 | 872 | 2 891 | 3 895 | 4 906 | 3 143 | 5 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AE Deputy Member | Deputy Member | 2014 | — | — |
EM | Accountant | 2020 | — | — |
EM | Accountant | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sevat Asgrimplass | Chief Executive Officer | 0 companies |
| Anders Eivind Christiansen | Deputy Member | 0 companies |
| Elisabeth Michelle Marie-France Lauritzen | Accountant | 0 companies |
| Elisabeth Michjelle Marie-France Lauritzen | Accountant | 0 companies |
| Andre Luis Planas | Chairman | 0 companies |