| Revenue | NOK 7,2M | +6% |
| EBITDA | NOK 3,9M | +4% |
| Net profit | NOK 6,3M | +42% |
| Total assets | NOK 17,6M | +46% |
| Equity | NOK 14,7M | +36% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 129 | 4 798 | 4 735 | 5 184 | 5 391 | 5 372 | 5 415 | 6 275 | 6 757 | 7 173 |
| Staff expenses | −1 149 | −1 237 | −1 109 | −1 309 | −1 385 | −1 252 | −1 406 | −1 277 | −1 817 | −1 928 |
| EBITDA | 2 317 | 2 840 | 2 263 | 2 882 | 3 114 | 3 205 | 3 068 | 3 905 | 3 776 | 3 943 |
| Depreciation & amort. | −453 | −363 | −319 | −646 | −656 | −3 | −20 | −28 | −115 | −98 |
| EBIT | 1 863 | 2 478 | 1 944 | 2 236 | 2 458 | 3 203 | 3 048 | 3 877 | 3 660 | 3 845 |
| Net financials | −69 | −13 | 0 | 0 | 0 | 66 | 733 | −539 | 1 616 | 3 335 |
| Profit before tax | 1 794 | 2 464 | 1 944 | 2 237 | 2 458 | 3 269 | 3 781 | 3 337 | 5 276 | 7 180 |
| Tax | 495 | 604 | 568 | 592 | 643 | 668 | 647 | 811 | 796 | 837 |
| Net profit | 1 299 | 1 860 | 1 377 | 1 645 | 1 816 | 2 601 | 3 134 | 2 527 | 4 480 | 6 343 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 822 | 4 135 | 3 398 | 3 596 | 3 274 | 3 736 | 6 777 | 8 658 | 12 091 | 17 643 |
| Equity | 1 298 | 1 326 | 1 100 | 545 | 161 | 2 761 | 4 395 | 6 322 | 10 802 | 14 744 |
| Long-term debt | 1 812 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 2 794 | 2 282 | 3 051 | 3 113 | 974 | 2 382 | 2 336 | 1 290 | 2 899 |
| Total debt | 2 524 | 2 810 | 2 298 | 3 051 | 3 113 | 974 | 2 382 | 2 336 | 1 290 | 2 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Ræder | Deputy Member | 0 companies |
| Maria Therese Barøy Ræder | Chairman | 0 companies |